Basic-Fit N.V. (AMS:BFIT)
Netherlands · Delayed Price · Currency is EUR 32.56
-0.14 (-0.43%)
Jun 16, 2026, 9:33 AM CET
Basic-Fit Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,421 | 1,215 | 1,047 | 794.57 | 340.75 | |
Revenue Growth (YoY) | 16.89% | 16.04% | 31.79% | 133.19% | -9.57% |
Cost of Revenue | 286.9 | 247.8 | 212.7 | 170.18 | 95.41 |
Gross Profit | 1,134 | 967.4 | 834.5 | 624.39 | 245.34 |
Selling, General & Admin | 70.9 | 63.3 | 59.6 | 48.81 | 18.06 |
Other Operating Expenses | 429.6 | 351.5 | 300.1 | 194.74 | 147.44 |
Operating Expenses | 986.7 | 855.2 | 749.3 | 574.94 | 449.27 |
Operating Income | 146.9 | 112.2 | 85.2 | 49.46 | -203.94 |
Interest Expense | -130.7 | -109.9 | -91.6 | -57.47 | -54.94 |
Interest & Investment Income | - | 0.1 | - | 0 | - |
Earnings From Equity Investments | 1.3 | 1 | - | - | - |
Other Non Operating Income (Expenses) | -0.6 | -1.3 | -0.8 | -1.16 | -1.81 |
EBT Excluding Unusual Items | 16.9 | 2.1 | -7.2 | -9.18 | -260.69 |
Gain (Loss) on Sale of Investments | 2.2 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1 | 2.7 | 0.7 | 2.94 | 0.7 |
Asset Writedown | - | -8 | -1.3 | - | -0.11 |
Other Unusual Items | 0.2 | - | 2 | 2.42 | 58.65 |
Pretax Income | 20.7 | 13.5 | -1.7 | -3.14 | -201.35 |
Income Tax Expense | 6.4 | 5.5 | 1 | 0.55 | -51.3 |
Earnings From Continuing Operations | 14.3 | 8 | -2.7 | -3.69 | -150.05 |
Minority Interest in Earnings | 0.2 | - | - | - | - |
Net Income | 14.5 | 8 | -2.7 | -3.69 | -150.05 |
Net Income to Common | 14.5 | 8 | -2.7 | -3.69 | -150.05 |
Net Income Growth | 81.25% | - | - | - | - |
Shares Outstanding (Basic) | 65 | 66 | 66 | 66 | 64 |
Shares Outstanding (Diluted) | 65 | 66 | 66 | 66 | 64 |
Shares Change (YoY) | -0.93% | -0.11% | - | 3.00% | 11.22% |
EPS (Basic) | 0.22 | 0.12 | -0.04 | -0.06 | -2.34 |
EPS (Diluted) | 0.22 | 0.12 | -0.04 | -0.06 | -2.34 |
EPS Growth | 83.34% | - | - | - | - |
Free Cash Flow | 375.9 | 253.6 | 168.1 | 100.8 | -97.64 |
Free Cash Flow Per Share | 5.75 | 3.85 | 2.55 | 1.53 | -1.52 |
Gross Margin | 79.80% | 79.61% | 79.69% | 78.58% | 72.00% |
Operating Margin | 10.34% | 9.23% | 8.14% | 6.22% | -59.85% |
Profit Margin | 1.02% | 0.66% | -0.26% | -0.46% | -44.04% |
Free Cash Flow Margin | 26.46% | 20.87% | 16.05% | 12.68% | -28.66% |
EBITDA | 376.7 | 319.9 | 273.9 | 209.28 | -67.9 |
EBITDA Margin | 26.52% | 26.32% | 26.16% | 26.34% | -19.93% |
D&A For EBITDA | 229.8 | 207.7 | 188.7 | 159.82 | 136.03 |
EBIT | 146.9 | 112.2 | 85.2 | 49.46 | -203.94 |
EBIT Margin | 10.34% | 9.23% | 8.14% | 6.22% | -59.85% |
Effective Tax Rate | 30.92% | 40.74% | - | - | - |
Revenue as Reported | 1,421 | 1,215 | 1,047 | 794.57 | 340.75 |