Brunel International N.V. (AMS:BRNL)

Brunel International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	465	458	563	483	567	369
Market Cap Growth	-18.79%	-18.79%	16.70%	-14.77%	53.44%	-18.98%
Enterprise Value	451	525	586	498	488	308
Last Close Price	9.21	8.54	10.02	8.20	9.22	5.82
PE Ratio	15.61	15.34	17.80	16.43	18.27	23.68
Forward PE	13.54	10.43	11.81	11.30	18.79	19.60
PS Ratio	0.34	0.34	0.42	0.41	0.63	0.41
PB Ratio	1.46	1.44	1.80	1.52	1.88	1.34
P/TBV Ratio	1.91	1.88	2.42	2.02	2.48	1.44
P/FCF Ratio	4.99	4.91	119.00	20.77	39.07	4.15
P/OCF Ratio	4.85	4.78	72.87	18.34	33.89	3.99
PEG Ratio	-	1.11	1.11	1.11	1.11	1.11
EV/Sales Ratio	0.33	0.39	0.44	0.42	0.54	0.35
EV/EBITDA Ratio	6.55	9.29	9.70	7.72	9.95	12.82
EV/EBIT Ratio	8.64	10.07	10.40	8.21	10.44	14.30
EV/FCF Ratio	4.84	5.64	123.71	21.43	33.63	3.46
Debt / Equity Ratio	0.30	0.30	0.39	0.20	0.14	0.13
Debt / EBITDA Ratio	1.39	1.39	1.65	0.82	0.68	0.96
Debt / FCF Ratio	1.03	1.03	25.94	2.76	2.91	0.41
Asset Turnover	2.29	2.29	2.30	2.25	1.94	2.07
Quick Ratio	2.55	2.55	2.47	2.44	2.33	2.78
Current Ratio	2.68	2.68	2.59	2.53	2.40	2.90
Return on Equity (ROE)	9.61%	9.61%	10.20%	9.93%	11.44%	6.39%
Return on Assets (ROA)	5.46%	5.46%	6.08%	7.23%	6.29%	3.12%
Return on Capital (ROIC)	7.68%	7.68%	8.61%	10.44%	8.91%	4.29%
Return on Capital Employed (ROCE)	12.50%	12.50%	13.00%	15.50%	13.40%	7.00%
Earnings Yield	6.42%	6.52%	5.62%	6.09%	5.47%	4.22%
FCF Yield	20.04%	20.35%	0.84%	4.81%	2.56%	24.09%
Dividend Yield	6.06%	6.44%	5.49%	6.71%	4.88%	5.15%
Payout Ratio	93.05%	93.05%	87.58%	77.17%	48.94%	-
Buyback Yield / Dilution	0.07%	0.07%	0.15%	-0.10%	0.17%	-
Total Shareholder Return	6.13%	6.51%	5.64%	6.61%	5.05%	5.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.