Brunel International N.V. (AMS:BRNL)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
7.33
-0.10 (-1.35%)
Aug 4, 2026, 5:35 PM CET

Brunel International Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2011,2181,3651,3311,182899.67
Revenue Growth
-1.37%-10.78%2.57%12.58%31.36%0.80%
Gross Profit
105.05218.11263.09273.58252.12210.58
Operating Income
21.6217.2152.1556.3260.8747.65
Net Income
7.863.0529.8431.6529.3931
Earnings Per Share
0.150.060.590.630.580.61
EPS Growth
150.00%-89.83%-6.35%8.62%-4.92%96.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Renewables
164.49168.82172.71175.64
Future Mobility
80.7572.48101.64108.44
Other
-4.8114.5925.4532.65
Conventional Energy
509.04511.85551.95519.34
Mining
151.95152.37173.35150.14
Industrials & Technology
88.8887.29101.73113.96
Infrastructure
-44.7543.3239.96
Life Sciences
-41.2245.1549.74
Public Sector
-79.9296.4984.7
Financial Services
-44.3752.9855.95
Total
1,2011,2181,3651,331

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72.968311290.2380.8693.76
Total Debt
124.45106.0995.79117.845.6342.14
Net Cash (Debt)
-51.49-23.116.21-27.5735.2451.61
Net Cash Growth
-----31.73%-50.11%
Net Cash Per Share
-1.02-0.460.32-0.550.701.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
38.7631.695.767.7326.3316.72
Capital Expenditures
-0.95-2.13-2.64-3-3.09-2.21
Free Cash Flow
37.8129.4793.124.7423.2514.51
Free Cash Flow Growth
28.29%-68.35%1866.55%-79.63%60.21%-83.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.75%17.91%19.28%20.56%21.33%23.41%
Operating Margin
1.80%1.41%3.82%4.23%5.15%5.30%
Pretax Margin
1.42%1.00%3.24%3.77%4.02%5.22%
Profit Margin
0.81%0.37%2.22%2.42%2.60%3.67%
FCF Margin
3.15%2.42%6.82%0.36%1.97%1.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.5500.5500.5500.450
Dividend Per Share Growth
-36.36%-89.09%0%0%22.22%50.00%
Dividend Yield
0.81%7.11%6.07%4.92%4.70%2.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
48.87129.3315.3717.7516.5218.43
Forward PE
13.5313.1210.4311.8111.3018.79
P/FCF Ratio
9.7813.294.91119.0020.7739.05
PS Ratio
0.310.320.340.420.410.63