Brunel International N.V. (AMS:BRNL)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
7.60
-0.09 (-1.17%)
Aug 25, 2026, 5:35 PM CET

Brunel International Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2011,2181,3651,3311,182899.67
Revenue Growth
-1.37%-10.78%2.57%12.58%31.36%0.80%
Gross Profit
214.35218.11263.09273.58251.92208.78
Operating Income
21.6217.2152.1556.3260.6746.72
Net Income
7.863.0529.8431.6529.3931
Earnings Per Share
0.150.060.590.630.580.61
EPS Growth
150.00%-89.83%-6.05%8.28%-4.92%97.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Renewables
164.49168.82172.71175.64
Future Mobility
80.7572.48101.64108.44
Other
-4.8114.5925.4532.65
Conventional Energy
509.04511.85551.95519.34
Mining
151.95152.37173.35150.14
Industrials & Technology
88.8887.29101.73113.96
Infrastructure
-44.7543.3239.96
Life Sciences
-41.2245.1549.74
Public Sector
-79.9296.4984.7
Financial Services
-44.3752.9855.95
Total
1,2011,2181,3651,331

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72.968311290.2380.8693.76
Total Debt
124.45106.0995.79122.864.2642.14
Net Cash (Debt)
-51.49-23.116.21-32.5816.651.61
Net Cash Growth
-----67.83%-50.11%
Net Cash Per Share
-1.02-0.460.32-0.650.331.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
38.7631.695.767.7326.3316.72
Capital Expenditures
-0.95-2.13-2.64-3-3.09-2.22
Free Cash Flow
37.8129.4793.124.7423.2514.5
Free Cash Flow Growth
28.29%-68.35%1866.55%-79.63%60.31%-83.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.85%17.91%19.28%20.56%21.32%23.21%
Operating Margin
1.80%1.41%3.82%4.23%5.13%5.19%
Pretax Margin
1.42%1.00%3.24%3.77%4.02%5.22%
Profit Margin
0.65%0.25%2.19%2.38%2.49%3.45%
FCF Margin
3.15%2.42%6.82%0.36%1.97%1.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.5500.5500.5500.450
Dividend Per Share Growth
-36.36%-89.09%0%0%22.22%50.00%
Dividend Yield
0.81%0.81%6.75%5.75%7.02%5.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
50.67128.2415.3417.8016.4318.27
Forward PE
13.9813.1210.4311.8111.3018.79
P/FCF Ratio
10.1413.294.91119.0020.7739.07
PS Ratio
0.320.320.340.420.410.63