Brunel International N.V. (AMS:BRNL)
Netherlands · Delayed Price · Currency is EUR 7.16
-0.22 (-2.98%)
May 29, 2026, 5:35 PM CET
Brunel International Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,218 | 1,365 | 1,331 | 1,182 | 899.67 | |
Revenue Growth (YoY) | -10.78% | 2.57% | 12.58% | 31.36% | 0.80% |
Cost of Revenue | 999.54 | 1,102 | 1,057 | 929.91 | 690.88 |
Gross Profit | 218.11 | 263.09 | 273.58 | 251.92 | 208.78 |
Selling, General & Admin | 123.46 | 138.97 | 147.65 | 128.55 | 110.18 |
Other Operating Expenses | 49.97 | 50.07 | 47.6 | 41.37 | 33.43 |
Operating Expenses | 200.9 | 210.94 | 217.26 | 191.24 | 162.07 |
Operating Income | 17.21 | 52.15 | 56.32 | 60.67 | 46.72 |
Interest Expense | -4.75 | -6.2 | -4.23 | -1.17 | -0.62 |
Interest & Investment Income | 0.93 | 1.39 | 0.9 | 0.55 | 0.6 |
Currency Exchange Gain (Loss) | -1.24 | -3.05 | -2.89 | -2.31 | -0.7 |
EBT Excluding Unusual Items | 12.16 | 44.29 | 50.1 | 57.74 | 46 |
Merger & Restructuring Charges | - | - | - | - | -0.87 |
Gain (Loss) on Sale of Assets | - | - | - | -10.43 | - |
Other Unusual Items | - | - | - | 0.2 | 1.8 |
Pretax Income | 12.16 | 44.29 | 50.1 | 47.5 | 46.93 |
Income Tax Expense | 7.61 | 14.03 | 17.94 | 16.74 | 13.94 |
Earnings From Continuing Operations | 4.54 | 30.25 | 32.16 | 30.76 | 32.99 |
Minority Interest in Earnings | -1.49 | -0.41 | -0.51 | -1.37 | -1.99 |
Net Income | 3.05 | 29.84 | 31.65 | 29.39 | 31 |
Net Income to Common | 3.05 | 29.84 | 31.65 | 29.39 | 31 |
Net Income Growth | -89.77% | -5.72% | 7.70% | -5.19% | 98.84% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 51 | 50 |
Shares Change (YoY) | 0.05% | -0.07% | -0.15% | 0.10% | -0.17% |
EPS (Basic) | 0.06 | 0.59 | 0.63 | 0.58 | 0.61 |
EPS (Diluted) | 0.06 | 0.59 | 0.63 | 0.58 | 0.61 |
EPS Growth | -89.83% | -6.05% | 8.28% | -4.92% | 97.89% |
Free Cash Flow | 29.47 | 93.12 | 4.74 | 23.25 | 14.5 |
Free Cash Flow Per Share | 0.58 | 1.85 | 0.09 | 0.46 | 0.29 |
Dividend Per Share | 0.060 | 0.550 | 0.550 | 0.550 | 0.450 |
Dividend Growth | -89.09% | - | - | 22.22% | 50.00% |
Gross Margin | 17.91% | 19.28% | 20.56% | 21.32% | 23.21% |
Operating Margin | 1.41% | 3.82% | 4.23% | 5.13% | 5.19% |
Profit Margin | 0.25% | 2.19% | 2.38% | 2.49% | 3.45% |
Free Cash Flow Margin | 2.42% | 6.82% | 0.36% | 1.97% | 1.61% |
EBITDA | 24.12 | 56.51 | 60.4 | 64.51 | 49 |
EBITDA Margin | 1.98% | 4.14% | 4.54% | 5.46% | 5.45% |
D&A For EBITDA | 6.9 | 4.36 | 4.08 | 3.83 | 2.28 |
EBIT | 17.21 | 52.15 | 56.32 | 60.67 | 46.72 |
EBIT Margin | 1.41% | 3.82% | 4.23% | 5.13% | 5.19% |
Effective Tax Rate | 62.63% | 31.69% | 35.81% | 35.24% | 29.70% |