Brunel International N.V. (AMS:BRNL)
Netherlands · Delayed Price · Currency is EUR 7.00
0.00 (0.00%)
Oct 5, 2026, 1:05 PM CET
Brunel International Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 353 | 392 | 458 | 563 | 483 | 567 | |
Market Cap Growth | -14.95% | -14.44% | -18.79% | 16.70% | -14.77% | 53.44% |
Enterprise Value | 405 | 437 | 525 | 586 | 498 | 488 |
Last Close Price | 7.00 | 7.41 | 8.15 | 9.57 | 7.83 | 8.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 46.67 | 128.24 | 15.34 | 17.80 | 16.43 | 18.27 |
Forward PE | 12.88 | 13.12 | 10.43 | 11.81 | 11.30 | 18.79 |
PS Ratio | 0.29 | 0.32 | 0.34 | 0.42 | 0.41 | 0.63 |
PB Ratio | 1.35 | 1.45 | 1.44 | 1.80 | 1.52 | 1.88 |
P/TBV Ratio | 1.89 | 2.01 | 1.88 | 2.42 | 2.02 | 2.48 |
P/FCF Ratio | 9.34 | 13.29 | 4.91 | 119.00 | 20.77 | 39.07 |
P/OCF Ratio | 9.11 | 12.39 | 4.78 | 72.87 | 18.34 | 33.89 |
PEG Ratio | - | 0.73 | 0.73 | 0.73 | 0.73 | 0.72 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.34 | 0.36 | 0.39 | 0.44 | 0.42 | 0.54 |
EV/EBITDA Ratio | 10.37 | 18.12 | 9.29 | 9.70 | 7.72 | 9.95 |
EV/EBIT Ratio | 18.73 | 25.39 | 10.07 | 10.40 | 8.21 | 10.44 |
EV/FCF Ratio | 10.71 | 14.83 | 5.64 | 123.71 | 21.43 | 33.63 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.47 | 0.39 | 0.30 | 0.39 | 0.20 | 0.14 |
Debt / EBITDA Ratio | 3.19 | 2.67 | 1.39 | 1.65 | 0.82 | 0.68 |
Debt / FCF Ratio | 3.29 | 3.60 | 1.03 | 25.94 | 2.76 | 2.91 |
Net Debt / Equity Ratio | 0.20 | 0.09 | -0.05 | 0.10 | -0.05 | -0.17 |
Net Debt / EBITDA Ratio | 2.19 | 0.96 | -0.29 | 0.54 | -0.26 | -1.05 |
Net Debt / FCF Ratio | 1.36 | 0.78 | -0.17 | 6.88 | -0.71 | -3.56 |
Asset Turnover | 2.18 | 2.17 | 2.29 | 2.30 | 2.25 | 1.94 |
Quick Ratio | 2.36 | 2.29 | 2.55 | 2.47 | 2.44 | 2.33 |
Current Ratio | 2.42 | 2.39 | 2.68 | 2.59 | 2.53 | 2.40 |
Return on Equity (ROE) | 3.67% | 1.55% | 9.61% | 10.20% | 9.93% | 11.44% |
Return on Assets (ROA) | 2.46% | 1.92% | 5.46% | 6.08% | 7.23% | 6.29% |
Return on Invested Capital (ROIC) | 3.95% | 2.17% | 11.02% | 11.19% | 14.25% | 15.58% |
Return on Capital Employed (ROCE) | 5.60% | 4.60% | 12.50% | 13.00% | 15.50% | 13.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.23% | 0.78% | 6.52% | 5.62% | 6.09% | 5.47% |
FCF Yield | 10.71% | 7.53% | 20.35% | 0.84% | 4.81% | 2.56% |
Dividend Yield | 0.86% | 0.81% | 6.75% | 5.75% | 7.02% | 5.11% |
Payout Ratio | 246.20% | 911.53% | 93.05% | 87.58% | 77.17% | 48.94% |
Buyback Yield / Dilution | -0.03% | -0.05% | 0.07% | 0.15% | -0.10% | 0.17% |
Total Shareholder Return | 0.83% | 0.76% | 6.82% | 5.90% | 6.92% | 5.29% |