B&S Group S.A. (AMS:BSGR)
Netherlands · Delayed Price · Currency is EUR 5.85
+0.25 (4.46%)
Inactive · Last trade price on Dec 22, 2025
B&S Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,465 | 2,417 | 2,220 | 2,148 | 1,870 | 1,862 | |
Revenue Growth | 10.33% | 8.88% | 3.33% | 14.91% | 0.42% | -5.92% |
Cost of Revenue | 2,096 | 2,055 | 1,876 | 1,844 | 1,582 | 1,607 |
Gross Profit | 368.76 | 362.08 | 343.65 | 303.92 | 287.3 | 254.89 |
Selling, General & Admin | 189.03 | 181.67 | 169.56 | 154.64 | 121.57 | 118.71 |
Amortization of Goodwill & Intangibles | 11.13 | 10.8 | 13.29 | 13.02 | 11.63 | 12.71 |
Other Operating Expenses | 53.86 | 55.18 | 63.22 | 58.44 | 49.37 | 45.86 |
Operating Expenses | 279.27 | 273.36 | 269.54 | 245.85 | 201.65 | 197.02 |
Operating Income | 89.48 | 88.73 | 74.11 | 58.07 | 85.65 | 57.87 |
Interest Expense | -20.63 | -21.79 | -17.32 | -9.92 | -4.95 | -6.64 |
Earnings From Equity Investments | 0.51 | 0.38 | 0.6 | 0.14 | 0.16 | 0.31 |
Currency Exchange Gain (Loss) | -0.18 | -0.18 | 0 | 0.28 | 0.75 | -0.38 |
Other Non Operating Income (Expenses) | -0.34 | -0.34 | 0.03 | -0.77 | 0.12 | -0.13 |
EBT Excluding Unusual Items | 68.85 | 66.8 | 57.42 | 47.8 | 81.73 | 51.03 |
Impairment of Goodwill | - | - | - | - | -0.5 | - |
Asset Writedown | - | - | 6.12 | -0.14 | -9.69 | - |
Other Unusual Items | -2.1 | - | - | 0 | 0.19 | 0.15 |
Pretax Income | 64.65 | 66.8 | 63.54 | 47.67 | 71.73 | 51.17 |
Income Tax Expense | 18.76 | 19.62 | 15.5 | 11.59 | 17.16 | 10.54 |
Earnings From Continuing Operations | 45.89 | 47.19 | 48.04 | 36.08 | 54.57 | 40.64 |
Minority Interest in Earnings | -13.5 | -7.26 | -14.28 | -9.98 | -16.1 | -18.94 |
Net Income | 58.03 | 39.93 | 33.76 | 26.1 | 38.47 | 21.7 |
Net Income to Common | 58.03 | 39.93 | 33.76 | 26.1 | 38.47 | 21.7 |
Net Income Growth | 45.23% | 18.28% | 29.35% | -32.16% | 77.31% | -53.80% |
Shares Outstanding (Basic) | 85 | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 85 | 84 | 84 | 84 | 84 | 84 |
Shares Change | 4.41% | - | - | - | - | - |
EPS (Basic) | 0.68 | 0.47 | 0.40 | 0.31 | 0.46 | 0.26 |
EPS (Diluted) | 0.68 | 0.47 | 0.40 | 0.31 | 0.46 | 0.26 |
EPS Growth | 39.10% | 18.28% | 29.35% | -32.16% | 77.31% | -53.80% |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 70.34 | 15.97 | 66.09 | 79.62 | 4.32 | 139.59 |
Free Cash Flow Per Share | 0.83 | 0.19 | 0.79 | 0.95 | 0.05 | 1.66 |
Dividend Per Share | 0.190 | 0.190 | 0.160 | 0.120 | 0.180 | 0.100 |
Dividend Growth | 18.75% | 18.75% | 33.33% | -33.33% | 80.00% | -23.08% |
Gross Margin | 14.96% | 14.98% | 15.48% | 14.15% | 15.37% | 13.69% |
Operating Margin | 3.63% | 3.67% | 3.34% | 2.70% | 4.58% | 3.11% |
Profit Margin | 2.35% | 1.65% | 1.52% | 1.21% | 2.06% | 1.17% |
Free Cash Flow Margin | 2.85% | 0.66% | 2.98% | 3.71% | 0.23% | 7.50% |
EBITDA | 107.56 | 107.93 | 93.39 | 73.76 | 100.53 | 75.15 |
EBITDA Margin | 4.36% | 4.46% | 4.21% | 3.43% | 5.38% | 4.04% |
D&A For EBITDA | 18.08 | 19.21 | 19.28 | 15.7 | 14.88 | 17.27 |
EBIT | 89.48 | 88.73 | 74.11 | 58.07 | 85.65 | 57.87 |
EBIT Margin | 3.63% | 3.67% | 3.34% | 2.70% | 4.58% | 3.11% |
Effective Tax Rate | 29.02% | 29.37% | 24.39% | 24.31% | 23.92% | 20.59% |