Coca-Cola Europacific Partners PLC (AMS:CCEP)
Netherlands · Delayed Price · Currency is EUR 94.20
+0.30 (0.32%)
Aug 7, 2026, 12:55 PM CET
AMS:CCEP Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,351 | 20,901 | 20,438 | 18,302 | 17,320 | 13,763 | |
Revenue Growth | 2.15% | 2.27% | 11.67% | 5.67% | 25.85% | 29.77% |
Cost of Revenue | 13,756 | 13,465 | 13,155 | 11,573 | 11,077 | 8,660 |
Gross Profit | 7,595 | 7,436 | 7,283 | 6,729 | 6,243 | 5,103 |
Selling, General & Admin | 4,698 | 4,648 | 4,676 | 4,391 | 4,087 | 3,385 |
Other Operating Expenses | - | - | - | -107 | - | - |
Operating Expenses | 4,698 | 4,648 | 4,676 | 4,284 | 4,087 | 3,385 |
Operating Income | 2,897 | 2,788 | 2,607 | 2,445 | 2,156 | 1,718 |
Interest Expense | -313 | -297 | -263 | -179 | -176 | -163 |
Interest & Investment Income | 100 | 103 | 85 | 65 | 67 | 43 |
Currency Exchange Gain (Loss) | 3 | 3 | 2 | -5 | -5 | - |
Other Non Operating Income (Expenses) | -29 | -33 | -20 | -17 | -15 | -14 |
EBT Excluding Unusual Items | 2,658 | 2,564 | 2,411 | 2,309 | 2,027 | 1,584 |
Merger & Restructuring Charges | -107 | -111 | -283 | -106 | -166 | -202 |
Gain (Loss) on Sale of Assets | 97 | 104 | - | - | - | - |
Asset Writedown | - | - | -189 | - | - | - |
Legal Settlements | - | 12 | -2 | - | 96 | - |
Other Unusual Items | - | - | -1 | - | - | - |
Pretax Income | 2,648 | 2,569 | 1,936 | 2,203 | 1,957 | 1,382 |
Income Tax Expense | 615 | 590 | 492 | 534 | 436 | 394 |
Earnings From Continuing Operations | 2,033 | 1,979 | 1,444 | 1,669 | 1,521 | 988 |
Minority Interest in Earnings | -37 | -37 | -26 | - | -13 | -6 |
Net Income | 1,996 | 1,942 | 1,418 | 1,669 | 1,508 | 982 |
Net Income to Common | 1,996 | 1,942 | 1,418 | 1,669 | 1,508 | 982 |
Net Income Growth | 2.78% | 36.95% | -15.04% | 10.68% | 53.56% | 97.19% |
Shares Outstanding (Basic) | 450 | 456 | 460 | 459 | 457 | 456 |
Shares Outstanding (Diluted) | 450 | 456 | 461 | 459 | 458 | 457 |
Shares Change | -1.43% | -1.08% | 0.44% | 0.22% | 0.22% | 0.22% |
EPS (Basic) | 4.44 | 4.26 | 3.08 | 3.64 | 3.30 | 2.15 |
EPS (Diluted) | 4.44 | 4.26 | 3.08 | 3.63 | 3.29 | 2.15 |
EPS Growth | 4.27% | 38.27% | -15.15% | 10.33% | 53.02% | 97.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,285 | 2,203 | 2,270 | 2,134 | 2,432 | 1,768 |
Free Cash Flow Per Share | 5.08 | 4.83 | 4.92 | 4.65 | 5.31 | 3.87 |
Dividend Per Share | 2.070 | 2.040 | 1.970 | 1.840 | 1.680 | 1.400 |
Dividend Growth | 1.47% | 3.55% | 7.07% | 9.52% | 20.00% | 64.71% |
Gross Margin | 35.57% | 35.58% | 35.63% | 36.77% | 36.05% | 37.08% |
Operating Margin | 13.57% | 13.34% | 12.76% | 13.36% | 12.45% | 12.48% |
Profit Margin | 9.35% | 9.29% | 6.94% | 9.12% | 8.71% | 7.13% |
Free Cash Flow Margin | 10.70% | 10.54% | 11.11% | 11.66% | 14.04% | 12.85% |
EBITDA | 3,531 | 3,425 | 3,240 | 3,226 | 2,928 | 2,440 |
EBITDA Margin | 16.54% | 16.39% | 15.85% | 17.63% | 16.91% | 17.73% |
D&A For EBITDA | 634 | 637 | 633 | 781 | 772 | 722 |
EBIT | 2,897 | 2,788 | 2,607 | 2,445 | 2,156 | 1,718 |
EBIT Margin | 13.57% | 13.34% | 12.76% | 13.36% | 12.45% | 12.48% |
Effective Tax Rate | 23.23% | 22.97% | 25.41% | 24.24% | 22.28% | 28.51% |