Corbion N.V. (AMS:CRBN)
Netherlands · Delayed Price · Currency is EUR 20.06
+0.09 (0.45%)
Aug 7, 2026, 5:14 PM CET
Corbion Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,253 | 1,267 | 1,288 | 1,264 | 1,458 | 1,071 | |
Revenue Growth | -1.14% | -1.61% | 1.90% | -13.29% | 36.15% | 8.54% |
Cost of Revenue | 943.4 | 937.1 | 976 | 958.7 | 1,134 | 805 |
Gross Profit | 309.5 | 330.3 | 312.1 | 305.4 | 324.3 | 265.8 |
Selling, General & Admin | 170 | 171 | 187.6 | 177.3 | 173.5 | 153 |
Research & Development | 44.4 | 42.8 | 48 | 45.6 | 47.2 | 65.8 |
Other Operating Expenses | - | - | -0.8 | 5.2 | -7.2 | -35 |
Total Operating Expenses | 214.4 | 213.8 | 234.8 | 228.1 | 213.5 | 183.8 |
Operating Income | 95.1 | 116.5 | 77.3 | 77.3 | 110.8 | 82 |
Interest Income | 3.8 | 0.5 | 7.9 | 2.9 | 25 | 21.1 |
Interest Expense | -18.6 | -22.1 | -22.7 | -34.8 | -19.4 | -16.6 |
Total Non-Operating Income (Expense) | -14.8 | -21.6 | -14.8 | -31.9 | 5.6 | 4.5 |
Pretax Income | 80.3 | 94.9 | 62.5 | 45.4 | 116.4 | 86.5 |
Provision for Income Taxes | 18.1 | 20.1 | 16.6 | 2.3 | 26.4 | 8.2 |
Net Income | 32.4 | 74.8 | 45.9 | 43.1 | 90 | 78.3 |
Earnings From Discontinued Operations | - | - | 146.3 | 29.8 | - | - |
Net Income to Common | 32.4 | 74.8 | 192.2 | 72.9 | 90 | 78.3 |
Net Income Growth | -56.68% | -61.08% | 163.65% | -19.00% | 14.94% | 7.11% |
Shares Outstanding (Basic) | 58 | 58 | 58 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 58 | 59 | 59 | 60 | 60 | 59 |
Shares Change | -1.73% | -0.68% | -0.67% | 0.34% | 0.17% | -0.17% |
EPS (Basic) | 0.56 | 1.29 | 3.29 | 1.23 | 1.53 | 1.33 |
EPS (Diluted) | 0.56 | 1.27 | 3.24 | 1.22 | 1.51 | 1.32 |
EPS Growth | -55.92% | -60.80% | 165.57% | -19.20% | 14.39% | 7.32% |
Free Cash Flow | 75.6 | 92.7 | 99.9 | 16.1 | -196.8 | -126.3 |
Free Cash Flow Growth | -18.45% | -7.21% | 520.50% | - | - | - |
Free Cash Flow Per Share | 1.31 | 1.57 | 1.68 | 0.27 | -3.31 | -2.13 |
Dividends Per Share | - | 0.640 | 0.640 | 0.610 | 0.560 | 0.560 |
Dividend Growth | - | 0% | 4.92% | 8.93% | 0% | 0% |
Gross Margin | 24.70% | 26.06% | 24.23% | 24.16% | 22.24% | 24.82% |
Operating Margin | 7.59% | 9.19% | 6.00% | 6.12% | 7.60% | 7.66% |
Profit Margin | 2.59% | 5.90% | 3.56% | 3.41% | 6.17% | 7.31% |
FCF Margin | 6.03% | 7.31% | 7.76% | 1.27% | -13.50% | -11.79% |
EBITDA | 181.3 | 202.3 | 164.1 | 161.9 | 187.2 | 146.1 |
EBITDA Margin | 14.47% | 15.96% | 12.74% | 12.81% | 12.84% | 13.64% |
EBIT | 95.1 | 116.5 | 77.3 | 77.3 | 110.8 | 82 |
EBIT Margin | 7.59% | 9.19% | 6.00% | 6.12% | 7.60% | 7.66% |
Effective Tax Rate | 22.54% | 21.18% | 26.56% | 5.07% | 22.68% | 9.48% |