Ebusco Holding N.V. (AMS:EBUS)
0.1660
-0.0044 (-2.58%)
Oct 15, 2026, 5:35 PM CET
Ebusco Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 70.42 | 76.6 | 10.67 | 102.44 | 111.62 | 24.27 | |
Revenue Growth | 8204.25% | 618.19% | -89.59% | -8.22% | 359.99% | -75.73% |
Cost of Revenue | 50.12 | 68.56 | 45.27 | 109.29 | 95.98 | 23.05 |
Gross Profit | 20.3 | 8.03 | -34.6 | -6.85 | 15.63 | 1.22 |
Selling, General & Admin | 24.38 | 29.97 | 46.42 | 43.71 | 37.68 | 24.11 |
Other Operating Expenses | 24.87 | 25.3 | 39.51 | 45.17 | 12.76 | 11.35 |
Operating Expenses | 56.45 | 63.19 | 96 | 97.02 | 56.07 | 40.79 |
Operating Income | -36.15 | -55.15 | -130.6 | -103.87 | -40.44 | -39.57 |
Interest Expense | -7.53 | -9.82 | -8.18 | -2.02 | -1.17 | -3.77 |
Interest & Investment Income | - | - | 0.08 | 0.28 | 0.24 | - |
Earnings From Equity Investments | -1.01 | -0.96 | -1.16 | -0.87 | -0.43 | 7.43 |
Currency Exchange Gain (Loss) | 1.62 | 1.62 | 3.87 | 0.22 | -0.13 | -0.47 |
Other Non Operating Income (Expenses) | 2.89 | 2.89 | 1.2 | 0.59 | - | - |
EBT Excluding Unusual Items | -40.17 | -61.42 | -134.8 | -105.67 | -41.93 | -36.38 |
Impairment of Goodwill | - | - | -39.26 | - | - | - |
Asset Writedown | -0.24 | -0.24 | -14.42 | - | - | - |
Other Unusual Items | -9.19 | -9.19 | -12.11 | - | - | - |
Pretax Income | -49.6 | -70.85 | -200.57 | -105.67 | -41.93 | -36.38 |
Income Tax Expense | 0.13 | 0.13 | 0.2 | 14.47 | -9.73 | -9.59 |
Earnings From Continuing Operations | -49.73 | -70.98 | -200.77 | -120.15 | -32.19 | -26.8 |
Minority Interest in Earnings | - | - | 0.14 | 0.99 | 0.48 | 0.41 |
Net Income | -49.73 | -70.98 | -200.63 | -119.16 | -31.72 | -26.39 |
Net Income to Common | -49.73 | -70.98 | -200.63 | -119.16 | -31.72 | -26.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 188 | 116 | 19 | 12 | 12 | 10 |
Shares Outstanding (Diluted) | 188 | 116 | 19 | 12 | 12 | 10 |
Shares Change | 312.30% | 524.01% | 57.07% | 0.30% | 24.29% | 5.45% |
EPS (Basic) | -0.26 | -0.61 | -10.79 | -10.06 | -2.69 | -2.78 |
EPS (Diluted) | -0.27 | -0.61 | -10.79 | -10.06 | -2.70 | -2.80 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.53 | -28.06 | -56.74 | -118.82 | -104.57 | -23.53 |
Free Cash Flow Per Share | -0.04 | -0.24 | -3.05 | -10.03 | -8.86 | -2.48 |
Gross Margin | 28.82% | 10.48% | - | -6.69% | 14.01% | 5.03% |
Operating Margin | -51.34% | -72.01% | -1224.60% | -101.39% | -36.23% | -163.08% |
Profit Margin | -70.62% | -92.67% | -1881.22% | -116.32% | -28.42% | -108.75% |
Free Cash Flow Margin | -10.69% | -36.64% | -532.05% | -115.99% | -93.69% | -96.96% |
EBITDA | -34.28 | -52.57 | -125.43 | -99.93 | -38.09 | -37.89 |
EBITDA Margin | -48.68% | -68.63% | - | -97.55% | -34.12% | -156.13% |
D&A For EBITDA | 1.88 | 2.59 | 5.17 | 3.94 | 2.35 | 1.69 |
EBIT | -36.15 | -55.15 | -130.6 | -103.87 | -40.44 | -39.57 |
EBIT Margin | -51.34% | -72.01% | - | -101.39% | -36.23% | -163.08% |