Hawick Data N.V. (AMS:HWK)

Hawick Data Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 30, 2021	Dec 30, 2020
Revenue	5.14	5.11	5.13	4.5	8.07
Revenue Growth (YoY)	0.59%	-0.37%	13.93%	-44.20%	105.14%
Cost of Revenue	1.23	1.15	1.06	0.81	2
Gross Profit	3.91	3.96	4.07	3.69	6.07
Selling, General & Admin	2.53	2.41	2.32	2	5.15
Other Operating Expenses	0.24	0.02	0.27	0.39	0.85
Operating Expenses	2.96	2.66	2.82	2.59	6.47
Operating Income	0.95	1.3	1.25	1.1	-0.4
Interest Expense	-0.09	-0.09	-0.22	-0.25	-0.78
Interest & Investment Income	0.04	0	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-0.12	-0
EBT Excluding Unusual Items	0.9	1.21	1.03	0.73	-1.19
Gain (Loss) on Sale of Assets	8.87	-	0.14	-	-
Pretax Income	9.77	1.21	1.17	0.73	-1.19
Income Tax Expense	0.42	-0.17	0.12	0.09	0.06
Net Income	9.34	1.38	1.05	0.65	-1.25
Net Income to Common	9.34	1.38	1.05	0.65	-1.25
Net Income Growth	574.93%	31.81%	62.29%	-	-
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	-	-	-	-	8.61%
EPS (Basic)	2.38	0.35	0.27	0.16	-0.32
EPS (Diluted)	2.38	0.35	0.27	0.16	-0.32
EPS Growth	578.91%	31.04%	62.29%	-	-
Free Cash Flow	1.02	1.07	1.32	0.84	-0.81
Free Cash Flow Per Share	0.26	0.27	0.34	0.21	-0.20
Gross Margin	76.05%	77.57%	79.33%	81.99%	75.19%
Operating Margin	18.56%	25.44%	24.45%	24.39%	-5.00%
Profit Margin	181.73%	27.08%	20.47%	14.37%	-15.51%
Free Cash Flow Margin	19.82%	20.92%	25.70%	18.61%	-10.00%
EBITDA	0.97	1.31	1.26	1.11	-0.38
EBITDA Margin	18.79%	25.70%	24.63%	24.68%	-4.65%
D&A For EBITDA	0.01	0.01	0.01	0.01	0.03
EBIT	0.95	1.3	1.25	1.1	-0.4
EBIT Margin	18.56%	25.44%	24.45%	24.39%	-5.00%
Effective Tax Rate	4.34%	-	10.56%	11.73%	-

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.