Hawick Data N.V. (AMS:HWK)

Hawick Data Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 30, 2021
Revenue	-	0.6	5.11	5.13	4.5
Revenue Growth (YoY)	-	-88.26%	-0.37%	13.93%	-44.20%
Cost of Revenue	-	-	1.15	1.06	0.81
Gross Profit	-	0.6	3.96	4.07	3.69
Selling, General & Admin	0.05	0.05	2.41	2.32	2
Other Operating Expenses	0.14	0.09	0.02	0.27	0.39
Operating Expenses	0.19	0.14	2.66	2.82	2.59
Operating Income	-0.19	0.46	1.3	1.25	1.1
Interest Expense	-0	-0.03	-0.09	-0.22	-0.25
Interest & Investment Income	0.3	-	0	-	-
Other Non Operating Income (Expenses)	-	9.24	-	-	-0.12
EBT Excluding Unusual Items	0.11	9.67	1.21	1.03	0.73
Gain (Loss) on Sale of Assets	-	-	-	0.14	-
Pretax Income	0.11	9.67	1.21	1.17	0.73
Income Tax Expense	-	0.33	-0.17	0.12	0.09
Net Income	0.11	9.34	1.38	1.05	0.65
Net Income to Common	0.11	9.34	1.38	1.05	0.65
Net Income Growth	-98.83%	574.93%	31.81%	62.29%	-
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	0.03	2.38	0.35	0.27	0.16
EPS (Diluted)	0.03	2.38	0.35	0.27	0.16
EPS Growth	-98.83%	578.91%	31.04%	62.29%	-
Free Cash Flow	-0.13	1.02	1.07	1.32	0.84
Free Cash Flow Per Share	-0.03	0.26	0.27	0.34	0.21
Gross Margin	-	100.00%	77.57%	79.33%	81.99%
Operating Margin	-	76.50%	25.44%	24.45%	24.39%
Profit Margin	-	1556.83%	27.08%	20.47%	14.37%
Free Cash Flow Margin	-	169.83%	20.92%	25.70%	18.61%
EBITDA	-0.18	0.47	1.31	1.26	1.11
EBITDA Margin	-	78.50%	25.70%	24.63%	24.68%
D&A For EBITDA	0.01	0.01	0.01	0.01	0.01
EBIT	-0.19	0.46	1.3	1.25	1.1
EBIT Margin	-	76.50%	25.44%	24.45%	24.39%
Effective Tax Rate	-	3.38%	-	10.56%	11.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.