Hawick Data Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 30, 2021	Dec '20 Dec 30, 2020
Revenue	2.45	5.14	5.11	5.13	4.5	8.07
Revenue Growth (YoY)	-55.05%	0.59%	-0.37%	13.93%	-44.20%	105.14%
Cost of Revenue	0.51	1.23	1.15	1.06	0.81	2
Gross Profit	1.93	3.91	3.96	4.07	3.69	6.07
Selling, General & Admin	1.35	2.53	2.41	2.32	2	5.15
Other Operating Expenses	0.13	0.24	0.02	0.27	0.39	0.85
Operating Expenses	1.56	2.96	2.66	2.82	2.59	6.47
Operating Income	0.37	0.95	1.3	1.25	1.1	-0.4
Interest Expense	-0.06	-0.09	-0.09	-0.22	-0.25	-0.78
Interest & Investment Income	0.18	0.04	0	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	-0.12	-0
EBT Excluding Unusual Items	0.49	0.9	1.21	1.03	0.73	-1.19
Gain (Loss) on Sale of Assets	8.87	8.87	-	0.14	-	-
Pretax Income	9.36	9.77	1.21	1.17	0.73	-1.19
Income Tax Expense	0.33	0.42	-0.17	0.12	0.09	0.06
Net Income	9.03	9.34	1.38	1.05	0.65	-1.25
Net Income to Common	9.03	9.34	1.38	1.05	0.65	-1.25
Net Income Growth	505.16%	574.93%	31.81%	62.29%	-	-
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	-4.06%	-	-	-	-	8.61%
EPS (Basic)	2.27	2.38	0.35	0.27	0.16	-0.32
EPS (Diluted)	2.27	2.38	0.35	0.27	0.16	-0.32
EPS Growth	534.22%	578.91%	31.04%	62.29%	-	-
Free Cash Flow	0.58	1.02	1.07	1.32	0.84	-0.81
Free Cash Flow Per Share	0.15	0.26	0.27	0.34	0.21	-0.20
Gross Margin	79.02%	76.05%	77.57%	79.33%	81.99%	75.19%
Operating Margin	15.26%	18.56%	25.44%	24.45%	24.39%	-5.00%
Profit Margin	369.28%	181.73%	27.08%	20.47%	14.37%	-15.51%
Free Cash Flow Margin	23.68%	19.82%	20.92%	25.70%	18.61%	-10.00%
EBITDA	0.39	0.97	1.31	1.26	1.11	-0.38
EBITDA Margin	15.75%	18.79%	25.70%	24.63%	24.68%	-4.65%
D&A For EBITDA	0.01	0.01	0.01	0.01	0.01	0.03
EBIT	0.37	0.95	1.3	1.25	1.1	-0.4
EBIT Margin	15.26%	18.56%	25.44%	24.45%	24.39%	-5.00%
Effective Tax Rate	3.50%	4.34%	-	10.56%	11.73%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.