AMS:MICC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	7,910	7,947	7,618	7,506
Revenue Growth (YoY)	-0.47%	4.32%	1.49%	-
Gross Profit	7,910	7,947	7,618	7,506
Selling, General & Admin	18	12	11	7
Other Operating Expenses	7,311	7,183	6,876	6,769
Operating Expenses	7,329	7,195	6,887	6,776
Operating Income	581	752	731	730
Interest Expense	-117	-13	-10	-7
Interest & Investment Income	27	2	1	1
Currency Exchange Gain (Loss)	-13	-	-	-
Other Non Operating Income (Expenses)	-	6	-	-22
EBT Excluding Unusual Items	478	747	722	702
Other Unusual Items	-31	-	-10	-2
Pretax Income	447	747	712	700
Income Tax Expense	140	152	203	173
Earnings From Continuing Operations	307	595	509	527
Minority Interest in Earnings	-14	-16	-17	-18
Net Income	293	579	492	509
Net Income to Common	293	579	492	509
Net Income Growth	-49.40%	17.68%	-3.34%	-
Shares Outstanding (Basic)	610	612	-	-
Shares Outstanding (Diluted)	616	612	-	-
Shares Change (YoY)	0.61%	-	-	-
EPS (Basic)	0.48	0.95	-	-
EPS (Diluted)	0.48	0.95	-	-
EPS Growth	-49.24%	-	-	-
Free Cash Flow	126	792	636	428
Free Cash Flow Per Share	0.20	1.29	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	7.34%	9.46%	9.60%	9.73%
Profit Margin	3.70%	7.29%	6.46%	6.78%
Free Cash Flow Margin	1.59%	9.97%	8.35%	5.70%
EBITDA	919	1,018	979	983
EBITDA Margin	11.62%	12.81%	12.85%	13.10%
D&A For EBITDA	338	266	248	253
EBIT	581	752	731	730
EBIT Margin	7.34%	9.46%	9.60%	9.73%
Effective Tax Rate	31.32%	20.35%	28.51%	24.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.