AMS:MICC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	8,825	8,337	-	-	-
Enterprise Value	11,808	8,664	-	-	-
Last Close Price	14.41	13.62	-	-	-
PE Ratio	30.12	28.45	-	-	-
Forward PE	15.25	13.26	-	-	-
PS Ratio	1.12	1.05	-	-	-
PB Ratio	13.94	13.17	-	-	-
P/FCF Ratio	70.04	66.16	-	-	-
P/OCF Ratio	18.27	17.26	-	-	-
EV/Sales Ratio	1.49	1.10	-	-	-
EV/EBITDA Ratio	9.72	7.47	-	-	-
EV/EBIT Ratio	13.00	9.54	-	-	-
EV/FCF Ratio	93.72	68.76	-	-	-
Debt / Equity Ratio	5.40	5.40	0.12	0.14	0.17
Debt / EBITDA Ratio	2.81	2.81	0.26	0.29	0.29
Debt / FCF Ratio	27.11	27.11	0.42	0.55	0.79
Net Debt / Equity Ratio	4.70	4.70	0.09	0.12	0.15
Net Debt / EBITDA Ratio	2.57	2.57	0.22	0.24	0.27
Net Debt / FCF Ratio	23.61	23.61	0.33	0.47	0.69
Asset Turnover	1.22	1.22	1.47	1.52	-
Inventory Turnover	5.77	5.77	5.64	5.27	-
Quick Ratio	0.72	0.72	0.34	0.29	0.27
Current Ratio	1.02	1.02	0.80	0.77	0.82
Return on Equity (ROE)	17.88%	17.88%	22.30%	22.56%	-
Return on Assets (ROA)	8.72%	8.72%	11.04%	10.67%	-
Return on Invested Capital (ROIC)	17.28%	18.69%	25.75%	23.95%	28.22%
Return on Capital Employed (ROCE)	20.70%	20.70%	27.30%	25.80%	31.00%
Earnings Yield	3.32%	3.52%	-	-	-
FCF Yield	1.43%	1.51%	-	-	-
Payout Ratio	-	28.33%	1.90%	-	-
Buyback Yield / Dilution	-0.55%	-0.55%	-	-	-