MotorK plc (AMS:MTRK)
4.490
-0.510 (-10.20%)
Apr 1, 2025, 2:17 PM CET
MotorK Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 40.33 | 42.94 | 38.55 | 27.56 | 19.33 | Upgrade
|
Revenue Growth (YoY) | -6.07% | 11.40% | 39.87% | 42.58% | -30.82% | Upgrade
|
Cost of Revenue | 26.09 | 32.15 | 27.68 | 30.57 | 15.86 | Upgrade
|
Gross Profit | 14.24 | 10.79 | 10.86 | -3.01 | 3.47 | Upgrade
|
Other Operating Expenses | 14.74 | 16.25 | 15.22 | 8.69 | 4.83 | Upgrade
|
Operating Expenses | 25.53 | 24.99 | 23.23 | 12.92 | 8.02 | Upgrade
|
Operating Income | -11.29 | -14.2 | -12.37 | -15.93 | -4.55 | Upgrade
|
Interest Expense | -1.2 | -0.94 | -0.5 | -2.19 | -1.54 | Upgrade
|
Interest & Investment Income | - | 0.03 | 0.01 | - | 0.02 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.02 | -0.01 | -0.09 | - | Upgrade
|
Other Non Operating Income (Expenses) | - | -0.04 | -0.49 | -2.51 | -0.27 | Upgrade
|
EBT Excluding Unusual Items | -12.49 | -15.17 | -13.35 | -20.73 | -6.33 | Upgrade
|
Merger & Restructuring Charges | - | -0.1 | - | - | - | Upgrade
|
Other Unusual Items | -0.73 | -0.29 | -0.53 | -0.44 | - | Upgrade
|
Pretax Income | -13.22 | -15.56 | -13.87 | -21.16 | -6.33 | Upgrade
|
Income Tax Expense | -0.3 | -2.32 | 0.14 | 2.77 | -0.93 | Upgrade
|
Earnings From Continuing Operations | -12.92 | -13.25 | -14.01 | -23.93 | -5.41 | Upgrade
|
Earnings From Discontinued Operations | - | - | 6.73 | 0.4 | 0.04 | Upgrade
|
Net Income to Company | -12.92 | -13.25 | -7.28 | -23.53 | -5.37 | Upgrade
|
Net Income | -12.92 | -13.25 | -7.28 | -23.53 | -5.37 | Upgrade
|
Net Income to Common | -12.92 | -13.25 | -7.28 | -23.53 | -5.37 | Upgrade
|
Shares Outstanding (Basic) | - | 40 | 41 | 30 | 27 | Upgrade
|
Shares Outstanding (Diluted) | - | 40 | 41 | 30 | 27 | Upgrade
|
Shares Change (YoY) | - | -1.05% | 35.60% | 9.62% | 3.55% | Upgrade
|
EPS (Basic) | - | -0.33 | -0.18 | -0.79 | -0.20 | Upgrade
|
EPS (Diluted) | - | -0.33 | -0.18 | -0.79 | -0.20 | Upgrade
|
Free Cash Flow | -1.56 | -6.33 | -9.48 | -3.77 | 1.61 | Upgrade
|
Free Cash Flow Per Share | - | -0.16 | -0.23 | -0.13 | 0.06 | Upgrade
|
Gross Margin | 35.30% | 25.12% | 28.18% | -10.92% | 17.96% | Upgrade
|
Operating Margin | -27.99% | -33.07% | -32.08% | -57.82% | -23.52% | Upgrade
|
Profit Margin | -32.02% | -30.85% | -18.88% | -85.36% | -27.77% | Upgrade
|
Free Cash Flow Margin | -3.88% | -14.74% | -24.59% | -13.66% | 8.35% | Upgrade
|
EBITDA | -10.28 | -13.19 | -11.62 | -15.72 | -2.21 | Upgrade
|
EBITDA Margin | -25.49% | -30.72% | -30.15% | -57.02% | -11.41% | Upgrade
|
D&A For EBITDA | 1.01 | 1.01 | 0.74 | 0.22 | 2.34 | Upgrade
|
EBIT | -11.29 | -14.2 | -12.37 | -15.93 | -4.55 | Upgrade
|
EBIT Margin | -27.99% | -33.07% | -32.08% | -57.82% | -23.52% | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.