MotorK plc (AMS:MTRK)
Netherlands
· Delayed Price · Currency is EUR 4.500
+0.100 (2.27%)
Apr 23, 2025, 5:35 PM CET
MotorK Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 40.33 | 38.52 | 38.55 | 27.56 | 19.33 | Upgrade
|
| Revenue Growth (YoY) | 4.70% | -0.07% | 39.87% | 42.58% | -30.82% | Upgrade
|
| Cost of Revenue | 26.63 | 32.45 | 27.68 | 30.57 | 15.86 | Upgrade
|
| Gross Profit | 13.71 | 6.08 | 10.86 | -3.01 | 3.47 | Upgrade
|
| Other Operating Expenses | 12.49 | 15.31 | 15.22 | 8.69 | 4.83 | Upgrade
|
| Operating Expenses | 23.84 | 24.29 | 23.23 | 12.92 | 8.02 | Upgrade
|
| Operating Income | -10.14 | -18.21 | -12.37 | -15.93 | -4.55 | Upgrade
|
| Interest Expense | -1.87 | -0.61 | -0.5 | -2.19 | -1.54 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.03 | 0.01 | - | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.02 | -0.01 | -0.09 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.17 | -0.37 | -0.49 | -2.51 | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | -12.16 | -19.18 | -13.35 | -20.73 | -6.33 | Upgrade
|
| Other Unusual Items | -0.9 | -0.8 | -0.53 | -0.44 | - | Upgrade
|
| Pretax Income | -13.06 | -19.98 | -13.87 | -21.16 | -6.33 | Upgrade
|
| Income Tax Expense | -0 | -2.32 | 0.14 | 2.77 | -0.93 | Upgrade
|
| Earnings From Continuing Operations | -13.05 | -17.67 | -14.01 | -23.93 | -5.41 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 6.73 | 0.4 | 0.04 | Upgrade
|
| Net Income to Company | -13.05 | -17.67 | -7.28 | -23.53 | -5.37 | Upgrade
|
| Net Income | -13.05 | -17.67 | -7.28 | -23.53 | -5.37 | Upgrade
|
| Net Income to Common | -13.05 | -17.67 | -7.28 | -23.53 | -5.37 | Upgrade
|
| Shares Outstanding (Basic) | 45 | 40 | 41 | 30 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 40 | 41 | 30 | 27 | Upgrade
|
| Shares Change (YoY) | 12.00% | -1.05% | 35.60% | 9.62% | 3.55% | Upgrade
|
| EPS (Basic) | -0.29 | -0.44 | -0.18 | -0.79 | -0.20 | Upgrade
|
| EPS (Diluted) | -0.29 | -0.44 | -0.18 | -0.79 | -0.20 | Upgrade
|
| Free Cash Flow | -5.27 | -6.33 | -9.48 | -3.77 | 1.61 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.16 | -0.23 | -0.13 | 0.06 | Upgrade
|
| Gross Margin | 33.99% | 15.78% | 28.18% | -10.92% | 17.96% | Upgrade
|
| Operating Margin | -25.13% | -47.27% | -32.08% | -57.82% | -23.52% | Upgrade
|
| Profit Margin | -32.36% | -45.86% | -18.88% | -85.36% | -27.77% | Upgrade
|
| Free Cash Flow Margin | -13.06% | -16.42% | -24.59% | -13.66% | 8.35% | Upgrade
|
| EBITDA | -9.04 | -17.2 | -11.62 | -15.72 | -2.21 | Upgrade
|
| EBITDA Margin | -22.42% | -44.66% | -30.15% | -57.02% | -11.41% | Upgrade
|
| D&A For EBITDA | 1.09 | 1.01 | 0.74 | 0.22 | 2.34 | Upgrade
|
| EBIT | -10.14 | -18.21 | -12.37 | -15.93 | -4.55 | Upgrade
|
| EBIT Margin | -25.13% | -47.27% | -32.08% | -57.82% | -23.52% | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.