MotorK plc (AMS:MTRK)
2.700
0.00 (0.00%)
Jun 3, 2026, 1:56 PM CET
MotorK Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40.94 | 40.33 | 38.52 | 38.55 | 27.56 | |
Revenue Growth (YoY) | 1.52% | 4.70% | -0.07% | 39.87% | 42.58% |
Cost of Revenue | 27.48 | 26.63 | 32.45 | 27.68 | 30.57 |
Gross Profit | 13.47 | 13.71 | 6.08 | 10.86 | -3.01 |
Other Operating Expenses | 11.11 | 13.38 | 15.31 | 15.22 | 8.69 |
Operating Expenses | 22.44 | 24.73 | 24.29 | 23.23 | 12.92 |
Operating Income | -8.97 | -11.03 | -18.21 | -12.37 | -15.93 |
Interest Expense | -1.87 | -1.87 | -0.61 | -0.5 | -2.19 |
Interest & Investment Income | - | 0.09 | 0.03 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.21 | -0.06 | -0.02 | -0.01 | -0.09 |
Other Non Operating Income (Expenses) | -0.2 | -0.17 | -0.04 | -0.49 | -2.51 |
EBT Excluding Unusual Items | -11.25 | -13.05 | -18.85 | -13.35 | -20.73 |
Other Unusual Items | -0.61 | -0.01 | -1.13 | -0.53 | -0.44 |
Pretax Income | -11.86 | -13.06 | -19.98 | -13.87 | -21.16 |
Income Tax Expense | 0.16 | -0 | -2.32 | 0.14 | 2.77 |
Earnings From Continuing Operations | -12.02 | -13.05 | -17.67 | -14.01 | -23.93 |
Earnings From Discontinued Operations | - | - | - | 6.73 | 0.4 |
Net Income to Company | -12.02 | -13.05 | -17.67 | -7.28 | -23.53 |
Net Income | -12.02 | -13.05 | -17.67 | -7.28 | -23.53 |
Net Income to Common | -12.02 | -13.05 | -17.67 | -7.28 | -23.53 |
Shares Outstanding (Basic) | 47 | 45 | 40 | 41 | 30 |
Shares Outstanding (Diluted) | 47 | 45 | 40 | 41 | 30 |
Shares Change (YoY) | 5.63% | 12.00% | -1.05% | 35.60% | 9.62% |
EPS (Basic) | -0.25 | -0.29 | -0.44 | -0.18 | -0.79 |
EPS (Diluted) | -0.25 | -0.29 | -0.44 | -0.18 | -0.79 |
Free Cash Flow | 6 | -5.27 | -6.33 | -9.48 | -3.77 |
Free Cash Flow Per Share | 0.13 | -0.12 | -0.16 | -0.23 | -0.13 |
Gross Margin | 32.89% | 33.99% | 15.78% | 28.18% | -10.92% |
Operating Margin | -21.91% | -27.33% | -47.27% | -32.08% | -57.82% |
Profit Margin | -29.35% | -32.36% | -45.86% | -18.88% | -85.36% |
Free Cash Flow Margin | 14.65% | -13.06% | -16.42% | -24.59% | -13.66% |
EBITDA | -7.9 | -9.93 | -17.2 | -11.62 | -15.72 |
EBITDA Margin | -19.30% | -24.63% | -44.66% | -30.15% | -57.02% |
D&A For EBITDA | 1.07 | 1.09 | 1.01 | 0.74 | 0.22 |
EBIT | -8.97 | -11.03 | -18.21 | -12.37 | -15.93 |
EBIT Margin | -21.91% | -27.33% | -47.27% | -32.08% | -57.82% |