MotorK Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	148	204	251	142	46	281
Market Cap Growth	-34.23%	-18.83%	76.67%	211.26%	-83.73%	-
Enterprise Value	163	220	264	148	23	300
Last Close Price	3.09	4.26	5.50	3.50	1.14	7.00
Forward PE	-	15.93	42.31	257.35	-	-
PS Ratio	3.61	4.98	6.23	3.69	1.19	10.19
PB Ratio	6.12	8.43	8.97	5.27	0.74	4.36
P/TBV Ratio	-	-	-	-	1.82	6.05
P/FCF Ratio	18.93	26.10	-	-	-	-
P/OCF Ratio	18.87	26.02	-	-	-	-
EV/Sales Ratio	3.97	5.36	6.55	3.85	0.61	10.87
EV/EBITDA Ratio	57.31	77.42	-	-	-	-
EV/FCF Ratio	20.80	28.10	-	-	-	-
Debt / Equity Ratio	0.76	0.76	0.83	0.61	0.26	0.14
Debt / EBITDA Ratio	6.44	6.44	-	-	-	-
Debt / FCF Ratio	2.34	2.34	-	-	-	-
Net Debt / Equity Ratio	0.60	0.60	0.71	0.48	-0.05	-0.53
Net Debt / EBITDA Ratio	5.16	5.16	-2.00	-0.76	0.26	2.19
Net Debt / FCF Ratio	1.87	1.87	-5.84	-2.06	0.32	9.14
Asset Turnover	0.68	0.68	0.57	0.45	0.41	0.41
Quick Ratio	0.86	0.86	0.63	0.58	2.48	3.86
Current Ratio	0.86	0.86	0.67	0.62	2.53	4.18
Return on Equity (ROE)	-44.63%	-44.63%	-47.50%	-39.80%	-22.20%	-71.93%
Return on Assets (ROA)	-8.09%	-8.09%	-9.67%	-13.37%	-8.22%	-14.79%
Return on Capital Employed (ROCE)	-17.00%	-17.00%	-24.60%	-41.10%	-15.40%	-21.40%
Earnings Yield	-7.87%	-5.71%	-5.20%	-12.42%	-15.93%	-8.38%
FCF Yield	5.28%	3.83%	-1.36%	-4.45%	-20.75%	-1.34%
Buyback Yield / Dilution	-	-	-12.00%	1.05%	-35.60%	-9.62%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.