NSI N.V. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	413	362	378	466	689	633	Upgrade
Market Cap Growth	18.36%	-4.32%	-18.91%	-32.37%	8.96%	-22.93%	Upgrade
Enterprise Value	757	694	724	842	1,128	1,005	Upgrade
Last Close Price	21.15	17.61	16.10	18.25	25.81	22.79	Upgrade
PE Ratio	191.74	29.24	-	-	5.70	-	Upgrade
PS Ratio	4.73	4.21	4.47	5.66	7.65	7.07	Upgrade
PB Ratio	0.63	0.54	0.53	0.53	0.73	0.74	Upgrade
P/OCF Ratio	10.86	9.12	9.08	10.89	18.67	15.81	Upgrade
EV/Sales Ratio	8.67	8.07	8.55	10.23	12.52	11.24	Upgrade
EV/EBITDA Ratio	13.89	13.08	14.59	16.48	20.25	18.64	Upgrade
EV/EBIT Ratio	14.03	13.15	14.69	16.59	20.27	18.67	Upgrade
Debt / Equity Ratio	0.57	0.52	0.49	0.41	0.42	0.44	Upgrade
Debt / EBITDA Ratio	6.93	6.57	6.97	7.14	7.02	6.85	Upgrade
Asset Turnover	0.08	0.08	0.07	0.06	0.07	0.07	Upgrade
Quick Ratio	0.35	0.22	0.08	0.01	0.44	0.06	Upgrade
Current Ratio	0.36	0.23	0.11	0.03	0.47	0.08	Upgrade
Return on Equity (ROE)	0.32%	1.79%	-17.83%	-3.42%	13.42%	-2.32%	Upgrade
Return on Assets (ROA)	3.14%	3.08%	2.60%	2.40%	2.65%	2.64%	Upgrade
Return on Capital (ROIC)	3.25%	3.17%	2.67%	2.44%	2.71%	2.71%	Upgrade
Earnings Yield	0.51%	3.42%	-37.65%	-6.73%	17.54%	-3.23%	Upgrade
Dividend Yield	7.42%	8.91%	9.44%	11.84%	8.37%	9.48%	Upgrade
Payout Ratio	1096.70%	241.76%	-	-	22.27%	-	Upgrade
Buyback Yield / Dilution	4.11%	2.63%	-1.25%	-1.90%	-1.89%	-2.07%	Upgrade
Total Shareholder Return	11.46%	11.55%	8.20%	9.94%	6.48%	7.41%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.