NSI N.V. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	398	362	378	466	689	633	Upgrade
Market Cap Growth	3.87%	-4.32%	-18.91%	-32.37%	8.96%	-22.93%	Upgrade
Enterprise Value	742	694	724	842	1,128	1,005	Upgrade
Last Close Price	20.40	17.61	16.10	18.25	25.81	22.79	Upgrade
PE Ratio	29.94	29.24	-	-	5.70	-	Upgrade
PS Ratio	4.56	4.21	4.47	5.66	7.65	7.07	Upgrade
PB Ratio	0.61	0.54	0.53	0.53	0.73	0.74	Upgrade
P/OCF Ratio	-	9.12	9.08	10.89	18.67	15.81	Upgrade
EV/Sales Ratio	8.49	8.07	8.55	10.23	12.52	11.24	Upgrade
EV/EBITDA Ratio	13.76	13.08	14.59	16.48	20.25	18.64	Upgrade
EV/EBIT Ratio	13.91	13.15	14.69	16.59	20.27	18.67	Upgrade
Debt / Equity Ratio	0.57	0.52	0.49	0.41	0.42	0.44	Upgrade
Debt / EBITDA Ratio	7.00	6.57	6.97	7.14	7.02	6.85	Upgrade
Asset Turnover	-	0.08	0.07	0.06	0.07	0.07	Upgrade
Quick Ratio	-	0.22	0.08	0.01	0.44	0.06	Upgrade
Current Ratio	-	0.23	0.11	0.03	0.47	0.08	Upgrade
Return on Equity (ROE)	-	1.79%	-17.83%	-3.42%	13.42%	-2.32%	Upgrade
Return on Assets (ROA)	-	3.08%	2.60%	2.40%	2.65%	2.64%	Upgrade
Return on Capital (ROIC)	3.21%	3.17%	2.67%	2.44%	2.71%	2.71%	Upgrade
Earnings Yield	3.30%	3.42%	-37.65%	-6.73%	17.54%	-3.23%	Upgrade
Dividend Yield	7.70%	8.91%	9.44%	11.84%	8.37%	9.48%	Upgrade
Payout Ratio	-	241.76%	-	-	22.27%	-	Upgrade
Buyback Yield / Dilution	2.89%	2.63%	-1.25%	-1.90%	-1.89%	-2.07%	Upgrade
Total Shareholder Return	10.57%	11.55%	8.20%	9.94%	6.48%	7.41%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.