NSI N.V. (AMS:NSI)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
16.36
+0.04 (0.25%)
Jul 24, 2026, 5:35 PM CET

NSI N.V. Statistics

Total Valuation

NSI N.V. has a market cap or net worth of EUR 319.36 million. The enterprise value is 642.21 million.

Market Cap319.36M
Enterprise Value 642.21M

Important Dates

The last earnings date was Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date Jul 17, 2026

Share Statistics

NSI N.V. has 19.52 million shares outstanding. The number of shares has increased by 1.52% in one year.

Current Share Class 19.52M
Shares Outstanding 19.52M
Shares Change (YoY) +1.52%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 0.14%
Owned by Institutions (%) 17.85%
Float 12.63M

Valuation Ratios

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio n/a
Forward PE 7.16
PS Ratio 3.78
PB Ratio 0.52
P/TBV Ratio 0.52
P/FCF Ratio 9.08
P/OCF Ratio 9.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.27, with an EV/FCF ratio of 18.26.

EV / Earnings n/a
EV / Sales 7.60
EV / EBITDA 12.27
EV / EBIT 12.38
EV / FCF 18.26

Financial Position

The company has a current ratio of 0.51, with a Debt / Equity ratio of 0.57.

Current Ratio 0.51
Quick Ratio 0.50
Debt / Equity 0.57
Debt / EBITDA 6.71
Debt / FCF 9.99
Interest Coverage 6.73

Financial Efficiency

Return on equity (ROE) is -2.50% and return on invested capital (ROIC) is 4.91%.

Return on Equity (ROE) -2.50%
Return on Assets (ROA) 2.88%
Return on Invested Capital (ROIC) 4.91%
Return on Capital Employed (ROCE) 5.56%
Weighted Average Cost of Capital (WACC) 4.73%
Revenue Per Employee 1.34M
Profits Per Employee -252,175
Employee Count63
Asset Turnover 0.08
Inventory Turnover n/a

Taxes

Income Tax -3.18M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -23.73% in the last 52 weeks. The beta is 0.69, so NSI N.V.'s price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change -23.73%
50-Day Moving Average 17.24
200-Day Moving Average 18.53
Relative Strength Index (RSI) 34.39
Average Volume (20 Days) 55,286

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSI N.V. had revenue of EUR 84.45 million and -15.89 million in losses. Loss per share was -0.81.

Revenue84.45M
Gross Profit 60.49M
Operating Income 48.18M
Pretax Income -19.06M
Net Income -15.89M
EBITDA 52.36M
EBIT 51.88M
Loss Per Share -0.81
Full Income Statement

Balance Sheet

The company has 28.33 million in cash and 351.17 million in debt, with a net cash position of -322.85 million or -16.54 per share.

Cash & Cash Equivalents 28.33M
Total Debt 351.17M
Net Cash -322.85M
Net Cash Per Share -16.54
Equity (Book Value) 611.22M
Book Value Per Share 31.31
Working Capital -39.87M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 35.19 million and capital expenditures -25,000, giving a free cash flow of 35.16 million.

Operating Cash Flow 35.19M
Capital Expenditures -25,000
Depreciation & Amortization n/a
Net Borrowing n/a
Free Cash Flow 35.16M
FCF Per Share 1.80
Full Cash Flow Statement

Margins

Gross margin is 71.62%, with operating and profit margins of 57.05% and -18.81%.

Gross Margin 71.62%
Operating Margin 57.05%
Pretax Margin -22.57%
Profit Margin -18.81%
EBITDA Margin 74.17%
EBIT Margin 73.49%
FCF Margin 41.64%

Dividends & Yields

This stock pays an annual dividend of 1.58, which amounts to a dividend yield of 9.66%.

Dividend Per Share 1.58
Dividend Yield 9.66%
Dividend Growth (YoY) 0.64%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -1.52%
Shareholder Yield 8.13%
Earnings Yield -4.97%
FCF Yield 11.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Analyst Forecast

The average price target for NSI N.V. is 19.38, which is 18.46% higher than the current price. The consensus rating is "Hold".

Price Target 19.38
Price Target Difference 18.46%
Analyst Consensus Hold
Analyst Count 5
Revenue Growth Forecast (3Y) -5.78%
EPS Growth Forecast (3Y) -3.19%

Stock Splits

The last stock split was on June 20, 2017. It was a reverse split with a ratio of 0.125.

Last Split Date Jun 20, 2017
Split Type Reverse
Split Ratio 0.125

Scores

Altman Z-Score n/a
Piotroski F-Score 4