NSI N.V. (AMS:NSI)

Netherlands · Delayed Price · Currency is EUR

16.90

+0.10 (0.60%)

Aug 14, 2026, 5:35 PM CET

NSI N.V. Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	84.45	87.66	86.02	84.67	82.33	90.17
Revenue Growth	-3.20%	1.91%	1.59%	2.85%	-8.69%	0.78%
Net Income	-15.89	-9.79	12.37	-142.37	-31.37	120.96
Earnings Per Share	-0.81	-0.51	0.63	-7.08	-1.58	6.20
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Amsterdam	43.6	44.62	43.2	41.31	40.52	40.46
Other NL	40.77	43.03	42.82	13.4	15.36	18.4
Total	84.37	87.66	86.02	84.68	82.33	90.17

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	28.33	30.1	8.45	0.2	0.2	7.73
Total Debt	351.17	361.29	350.3	347.57	367.03	393.15
Net Cash (Debt)	-322.85	-331.18	-341.85	-347.37	-366.83	-385.42
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-16.54	-17.09	-17.45	-17.27	-18.46	-19.77

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	35.19	41.61	39.66	41.65	42.8	36.94
Free Cash Flow	35.19	41.61	39.66	41.65	42.8	36.94
Free Cash Flow Growth	-7.45%	4.92%	-4.77%	-2.70%	15.88%	-7.71%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	57.05%	59.21%	61.36%	58.22%	61.65%	61.73%
Pretax Margin	-22.57%	-13.67%	17.88%	-213.14%	-38.10%	134.16%
Profit Margin	-18.81%	-11.17%	14.38%	-168.14%	-38.10%	134.15%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	1.580	1.580	1.570	1.520	2.160	2.160
Dividend Per Share Growth	0.64%	0.64%	3.29%	-29.63%	0%	0%
Dividend Yield	9.35%	8.94%	9.78%	10.36%	12.98%	9.18%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	29.24	-	-	5.70
PS Ratio	3.91	4.32	4.21	4.47	5.66	7.65