NSI N.V. (AMS:NSI)
Netherlands · Delayed Price · Currency is EUR 16.36
+0.04 (0.25%)
Jul 24, 2026, 5:35 PM CET
NSI N.V. Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 70.59 | 73.87 | 72.73 | 71.2 | 71.31 | 77.51 |
Revenue Growth | -4.23% | 1.57% | 2.15% | -0.15% | -8.00% | 0.85% |
Gross Profit Gross Profit Growth | 60.81 | 60.32 | 61.08 | 58.42 | 59.32 | 63.27 |
Operating Income Operating Income Growth | 51.88 | 52.11 | 52.15 | 49.3 | 50.76 | 55.66 |
Net Income Net Income Growth | -15.89 | -9.79 | 12.37 | -142.37 | -31.37 | 120.96 |
Earnings Per Share EPS Growth | -0.82 | -0.51 | 0.63 | -7.08 | -1.58 | 6.20 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Amsterdam Amsterdam Growth | 43.6 | 44.62 | 43.2 | 41.31 | 40.52 | 40.46 |
Other NL Other NL Growth | 40.77 | 43.03 | 42.82 | 13.4 | 15.36 | 18.4 |
Total Total Growth | 84.37 | 87.66 | 86.02 | 84.68 | 82.33 | 90.17 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 28.33 | 30.1 | 8.45 | 0.2 | 0.2 | 7.73 |
Total Debt Total Debt Growth | 349.72 | 357.91 | 346.34 | 344.64 | 365.68 | 389.8 |
Net Cash (Debt) Net Cash Growth | -321.4 | -327.8 | -337.89 | -344.44 | -365.48 | -382.07 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -16.46 | -16.92 | -17.25 | -17.12 | -18.39 | -19.59 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 35.19 | 41.61 | 39.66 | 41.65 | 42.8 | 36.94 |
Capital Expenditures CapEx Growth | -38.48 | -35.31 | -33.09 | -19.47 | -12.68 | -129.44 |
Free Cash Flow Free Cash Flow Growth | -3.3 | 6.3 | 6.57 | 22.18 | 30.12 | -92.5 |
Free Cash Flow Growth | - | -4.10% | -70.39% | -26.37% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 86.15% | 81.65% | 83.98% | 82.05% | 83.19% | 81.63% |
Operating Margin | 73.49% | 70.55% | 71.71% | 69.24% | 71.18% | 71.81% |
Pretax Margin | -27.01% | -16.22% | 21.15% | -253.47% | -43.99% | 156.07% |
Profit Margin | -22.51% | -13.25% | 17.01% | -199.96% | -43.99% | 156.06% |
FCF Margin | -4.67% | 8.52% | 9.03% | 31.15% | 42.24% | -119.35% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.580 | 1.580 | 1.570 | 1.520 | 2.160 | 2.160 |
Dividend Per Share Growth | 0.64% | 0.64% | 3.29% | -29.63% | 0% | 0% |
Dividend Yield | 9.66% | 5.81% | 8.07% | 9.21% | 6.51% | 3.95% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 30.03 | - | - | 5.65 |
P/FCF Ratio | 9.08 | 60.07 | 55.10 | 17.05 | 15.48 | - |
PS Ratio | 3.78 | 5.12 | 4.97 | 5.31 | 6.54 | 8.90 |