AMS:PORF Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	9.09	8.72	8.4	7.1	4.94	3.91
Other Revenue	0.76	0.23	-	-	-	-
Revenue	9.85	8.95	8.4	7.1	4.94	3.91
Revenue Growth (YoY)	13.09%	6.54%	18.28%	43.84%	26.34%	-45.22%
Cost of Revenue	1.21	1.18	1.17	0.92	0.76	0.35
Gross Profit	8.64	7.76	7.22	6.19	4.18	3.56
Selling, General & Admin	4.64	4.39	3.96	3.25	2.48	2.97
Amortization of Goodwill & Intangibles	0.07	0.06	0.05	0.04	0.06	0.06
Other Operating Expenses	2.11	2.03	1.82	1.14	0.26	0.13
Operating Expenses	7.64	7.36	6.69	5.2	3.48	3.86
Operating Income	1	0.4	0.54	0.99	0.7	-0.3
Interest Expense	-0.51	-0.5	-0.39	-0.33	-0.29	-0.29
Interest & Investment Income	0.08	0.08	0.07	0.04	0.04	0.04
EBT Excluding Unusual Items	0.56	-0.02	0.21	0.7	0.45	-0.54
Merger & Restructuring Charges	-	-	-	-	-	-0.15
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.44
Pretax Income	0.56	-0.02	0.21	0.7	0.45	-0.25
Income Tax Expense	0.16	0.01	0.03	0.14	-0.13	-0.04
Earnings From Continuing Operations	0.41	-0.02	0.18	0.56	0.58	-0.21
Earnings From Discontinued Operations	-	-	-	-	-	-0.51
Net Income to Company	0.41	-0.02	0.18	0.56	0.58	-0.71
Minority Interest in Earnings	-0.05	-0.04	-0.03	-0.05	-0.04	-0.05
Net Income	0.36	-0.06	0.15	0.51	0.54	-0.77
Net Income to Common	0.36	-0.06	0.15	0.51	0.54	-0.77
Net Income Growth	395.83%	-	-71.06%	-5.05%	-	-
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	-18.20%	-0.60%	4.58%	-	-	-
EPS (Basic)	0.39	-0.06	0.15	0.53	0.56	-0.80
EPS (Diluted)	0.39	-0.06	0.15	0.53	0.56	-0.80
EPS Growth	478.36%	-	-71.78%	-5.05%	-	-
Free Cash Flow	-1.37	0.81	2.27	-0.86	0.73	-1.41
Free Cash Flow Per Share	-1.50	0.81	2.27	-0.90	0.76	-1.47
Dividend Per Share	0.550	0.550	0.550	-	-	-
Gross Margin	87.69%	86.78%	86.02%	87.11%	84.70%	91.12%
Operating Margin	10.13%	4.52%	6.39%	13.89%	14.24%	-7.60%
Profit Margin	3.62%	-0.64%	1.75%	7.16%	10.84%	-19.66%
Free Cash Flow Margin	-13.92%	9.02%	26.98%	-12.14%	14.75%	-36.06%
EBITDA	1.72	1.18	1.27	1.64	1.32	0.34
EBITDA Margin	17.47%	13.13%	15.15%	23.09%	26.74%	8.73%
D&A For EBITDA	0.72	0.77	0.74	0.65	0.62	0.64
EBIT	1	0.4	0.54	0.99	0.7	-0.3
EBIT Margin	10.13%	4.52%	6.39%	13.89%	14.24%	-7.60%
Effective Tax Rate	27.48%	-	15.57%	20.06%	-	-
Revenue as Reported	9.85	8.95	8.44	7.4	6.25	5.51

Source: S&P Global Market Intelligence. Standard template. Financial Sources.