TomTom N.V. (AMS: TOM2)
Netherlands
· Delayed Price · Currency is EUR 5.01
-0.40 (-7.31%)
Dec 20, 2024, 5:35 PM CET
TomTom Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 575.52 | 584.76 | 536.34 | 506.93 | 528.19 | 700.76 | Upgrade
|
| Revenue Growth (YoY) | -0.84% | 9.03% | 5.80% | -4.02% | -24.63% | 2.03% | Upgrade
|
| Cost of Revenue | 85.5 | 88.99 | 86.62 | 99.82 | 104.79 | 185.56 | Upgrade
|
| Gross Profit | 490.02 | 495.77 | 449.72 | 407.11 | 423.39 | 515.2 | Upgrade
|
| Selling, General & Admin | 148.59 | 148.68 | 144.22 | 133.58 | 143.71 | 162.18 | Upgrade
|
| Research & Development | 358.13 | 359.22 | 377.26 | 366.02 | 567.39 | 322.79 | Upgrade
|
| Operating Expenses | 506.72 | 507.89 | 521.48 | 499.6 | 711.1 | 746.16 | Upgrade
|
| Operating Income | -16.7 | -12.12 | -71.76 | -92.5 | -287.71 | -230.96 | Upgrade
|
| Interest Expense | -1.95 | -1.95 | -1.18 | -1.72 | -1.96 | -2.29 | Upgrade
|
| Interest & Investment Income | 11.32 | 9.69 | 0.39 | 0.33 | 1.08 | 1.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.74 | -1.74 | 3.22 | 7.35 | -9.13 | -2.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | 0.39 | 0.37 | -0.4 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -9.07 | -6.12 | -68.94 | -86.17 | -298.12 | -234.39 | Upgrade
|
| Merger & Restructuring Charges | -7.88 | -7.88 | -25.86 | -0.7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 3.1 | - | Upgrade
|
| Pretax Income | -16.95 | -14.01 | -94.8 | -86.86 | -295.02 | -234.39 | Upgrade
|
| Income Tax Expense | 6.25 | 7 | 7.94 | 7.79 | -37.38 | -41.42 | Upgrade
|
| Earnings From Continuing Operations | -23.2 | -21.01 | -102.74 | -94.65 | -257.64 | -192.97 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 825.85 | Upgrade
|
| Net Income to Company | -23.2 | -21.01 | -102.74 | -94.65 | -257.64 | 632.89 | Upgrade
|
| Net Income | -23.2 | -21.01 | -102.74 | -94.65 | -257.64 | 632.89 | Upgrade
|
| Net Income to Common | -23.2 | -21.01 | -102.74 | -94.65 | -257.64 | 632.89 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 1310.90% | Upgrade
|
| Shares Outstanding (Basic) | 125 | 129 | 128 | 128 | 131 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 132 | 128 | 128 | 131 | 171 | Upgrade
|
| Shares Change (YoY) | -6.23% | 3.58% | 0.11% | -2.18% | -23.64% | 30.37% | Upgrade
|
| EPS (Basic) | -0.19 | -0.16 | -0.80 | -0.74 | -1.97 | 3.70 | Upgrade
|
| EPS (Diluted) | -0.19 | -0.16 | -0.80 | -0.74 | -1.97 | 3.70 | Upgrade
|
| EPS Growth | - | - | - | - | - | 971.31% | Upgrade
|
| Free Cash Flow | 5.97 | 20.84 | -36.3 | 23.51 | -26.48 | 81.04 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.16 | -0.28 | 0.18 | -0.20 | 0.47 | Upgrade
|
| Gross Margin | 85.14% | 84.78% | 83.85% | 80.31% | 80.16% | 73.52% | Upgrade
|
| Operating Margin | -2.90% | -2.07% | -13.38% | -18.25% | -54.47% | -32.96% | Upgrade
|
| Profit Margin | -4.03% | -3.59% | -19.15% | -18.67% | -48.78% | 90.31% | Upgrade
|
| Free Cash Flow Margin | 1.04% | 3.56% | -6.77% | 4.64% | -5.01% | 11.56% | Upgrade
|
| EBITDA | 7.74 | 19.21 | -29.88 | -40.2 | -25.87 | 34.47 | Upgrade
|
| EBITDA Margin | 1.34% | 3.28% | -5.57% | -7.93% | -4.90% | 4.92% | Upgrade
|
| D&A For EBITDA | 24.44 | 31.33 | 41.87 | 52.3 | 261.84 | 265.42 | Upgrade
|
| EBIT | -16.7 | -12.12 | -71.76 | -92.5 | -287.71 | -230.96 | Upgrade
|
| EBIT Margin | -2.90% | -2.07% | -13.38% | -18.25% | -54.47% | -32.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.