TomTom Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	543.44	554.69	574.38	584.76	536.34	506.93
Revenue Growth (YoY)	-5.57%	-3.43%	-1.77%	9.03%	5.80%	-4.03%
Cost of Revenue	59.6	64.13	86.88	88.99	86.62	99.82
Gross Profit	483.84	490.56	487.51	495.77	449.72	407.11
Selling, General & Admin	128.62	132.94	145.69	148.68	144.22	133.58
Research & Development	319.72	330.17	362.11	359.22	377.26	366.02
Operating Expenses	448.34	463.11	507.8	507.89	521.48	499.6
Operating Income	35.5	27.45	-20.29	-12.12	-71.76	-92.5
Interest Expense	-1.65	-1.65	-1.85	-1.95	-1.18	-1.72
Interest & Investment Income	6.61	6.61	10.88	9.69	0.39	0.33
Currency Exchange Gain (Loss)	-3.72	-3.72	-0.28	-1.74	3.22	7.35
Other Non Operating Income (Expenses)	2.02	-	-	0	0.39	0.37
EBT Excluding Unusual Items	38.76	28.7	-11.54	-6.12	-68.94	-86.17
Merger & Restructuring Charges	-25.81	-25.81	-	-7.88	-25.86	-0.7
Pretax Income	12.96	2.89	-11.54	-14.01	-94.8	-86.86
Income Tax Expense	8.7	9.29	5.74	7	7.94	7.79
Earnings From Continuing Operations	4.25	-6.4	-17.29	-21.01	-102.74	-94.65
Net Income to Company	4.25	-6.4	-17.29	-21.01	-102.74	-94.65
Net Income	4.25	-6.4	-17.29	-21.01	-102.74	-94.65
Net Income to Common	4.25	-6.4	-17.29	-21.01	-102.74	-94.65
Shares Outstanding (Basic)	117	124	124	129	128	128
Shares Outstanding (Diluted)	122	128	128	132	128	128
Shares Change (YoY)	-7.18%	0.60%	-3.57%	3.58%	0.11%	-2.18%
EPS (Basic)	0.04	-0.05	-0.14	-0.16	-0.80	-0.74
EPS (Diluted)	0.03	-0.05	-0.14	-0.16	-0.80	-0.74
Free Cash Flow	47.11	43.59	-4.22	20.84	-36.3	23.51
Free Cash Flow Per Share	0.39	0.34	-0.03	0.16	-0.28	0.18
Gross Margin	89.03%	88.44%	84.88%	84.78%	83.85%	80.31%
Operating Margin	6.53%	4.95%	-3.53%	-2.07%	-13.38%	-18.25%
Profit Margin	0.78%	-1.15%	-3.01%	-3.59%	-19.16%	-18.67%
Free Cash Flow Margin	8.67%	7.86%	-0.73%	3.56%	-6.77%	4.64%
EBITDA	43.94	35.96	5.87	19.21	-29.88	-40.2
EBITDA Margin	8.09%	6.48%	1.02%	3.28%	-5.57%	-7.93%
D&A For EBITDA	8.44	8.52	26.16	31.33	41.87	52.3
EBIT	35.5	27.45	-20.29	-12.12	-71.76	-92.5
EBIT Margin	6.53%	4.95%	-3.53%	-2.07%	-13.38%	-18.25%
Effective Tax Rate	67.17%	321.39%	-	-	-	-

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.