Koninklijke Vopak N.V. (AMS:VPK)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
47.76
+0.60 (1.27%)
Aug 14, 2026, 5:35 PM CET

Koninklijke Vopak Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3361,3111,3281,4391,3841,242
Revenue Growth
0.81%-1.28%-7.73%3.98%11.43%3.54%
Gross Profit
1,2801,2541,2731,3761,3291,188
Operating Income
387.3376.9401.9431.8355.5312
Net Income
471.8604375.7455.7-168.4214.2
Earnings Per Share
4.125.223.113.62-1.341.70
EPS Growth
0.39%67.85%-14.09%---26.99%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Netherlands
355.2342.3333.6458.9428.6421.1
Singapore
285.9288291.9285.2252.6217.7
ALL Other Business
330.8310.8319.7324.4308.5-
China & North Asia
40.640.345.445.251.544.7
Asia & Middle East (Excluding Singapore)
70.97378.175.276.266.4
United States
232.3235.7237.3229.2228.8184.7
Global Functions, Corporate Activities and Others
8.88.89.67.56.86.5
Total
1,3251,2991,3161,4261,3671,228

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
99.199.5104.819733.873.4
Total Debt
2,9432,8112,7682,5103,0852,999
Net Cash (Debt)
-2,844-2,712-2,663-2,313-3,051-2,925
Net Cash Growth
------
Net Cash Per Share
-24.81-23.42-22.03-18.39-24.30-23.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
863.8900.1909.1866.2825.2682
Capital Expenditures
-349-343.3-314.9-396.5-368.2-493
Free Cash Flow
514.8556.8594.2469.7457189
Free Cash Flow Growth
-5.07%-6.29%26.51%2.78%141.80%26.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
95.76%95.68%95.86%95.67%96.04%95.64%
Operating Margin
28.99%28.76%30.28%30.01%25.69%25.12%
Pretax Margin
43.56%54.51%37.77%39.10%-2.65%24.42%
Profit Margin
35.31%46.09%28.30%31.67%-12.17%17.25%
FCF Margin
38.53%42.49%44.76%32.65%33.03%15.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8001.6001.5001.3001.250
Dividend Per Share Growth
12.50%12.50%6.67%15.38%4.00%4.17%
Dividend Yield
3.77%4.96%4.11%5.60%5.53%5.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.597.2312.678.38-18.04
Forward PE
13.5110.7611.839.7710.7311.75
P/FCF Ratio
10.577.848.018.137.6220.44
PS Ratio
4.073.333.592.662.523.11