Koninklijke Vopak N.V. (AMS:VPK)
Netherlands · Delayed Price · Currency is EUR 52.95
+1.20 (2.32%)
Oct 15, 2026, 12:10 PM CET
Koninklijke Vopak Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,034 | 4,366 | 4,761 | 3,820 | 3,480 | 3,863 | |
Market Cap Growth | 34.03% | -8.30% | 24.65% | 9.75% | -9.92% | -27.78% |
Enterprise Value | 9,008 | 7,242 | 7,477 | 6,823 | 6,851 | 6,936 |
Last Close Price | 51.75 | 35.74 | 38.37 | 26.40 | 23.17 | 24.61 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.56 | 7.23 | 12.67 | 8.38 | - | 18.04 |
Forward PE | 14.06 | 10.76 | 11.83 | 9.77 | 10.73 | 11.75 |
PS Ratio | 4.41 | 3.33 | 3.59 | 2.66 | 2.52 | 3.11 |
PB Ratio | 1.73 | 1.29 | 1.47 | 1.13 | 1.11 | 1.16 |
P/TBV Ratio | 1.86 | 1.38 | 1.59 | 1.22 | 1.21 | 1.25 |
P/FCF Ratio | 11.46 | 7.84 | 8.01 | 8.13 | 7.62 | 20.44 |
P/OCF Ratio | 6.83 | 4.85 | 5.24 | 4.41 | 4.22 | 5.67 |
PEG Ratio | - | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.64 | 5.53 | 5.63 | 4.74 | 4.95 | 5.59 |
EV/EBITDA Ratio | 10.02 | 11.56 | 11.58 | 9.88 | 10.82 | 11.81 |
EV/EBIT Ratio | 15.16 | 19.21 | 18.60 | 15.80 | 19.27 | 22.23 |
EV/FCF Ratio | 17.23 | 13.01 | 12.58 | 14.53 | 14.99 | 36.70 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.86 | 0.83 | 0.85 | 0.74 | 0.98 | 0.90 |
Debt / EBITDA Ratio | 4.28 | 4.21 | 4.02 | 3.42 | 4.57 | 4.78 |
Debt / FCF Ratio | 5.72 | 5.05 | 4.66 | 5.34 | 6.75 | 15.87 |
Net Debt / Equity Ratio | 0.83 | 0.80 | 0.82 | 0.69 | 0.97 | 0.87 |
Net Debt / EBITDA Ratio | 4.40 | 4.33 | 4.12 | 3.35 | 4.82 | 4.98 |
Net Debt / FCF Ratio | 5.53 | 4.87 | 4.48 | 4.92 | 6.68 | 15.48 |
Asset Turnover | 0.19 | 0.19 | 0.20 | 0.21 | 0.20 | 0.18 |
Quick Ratio | 0.50 | 0.69 | 0.53 | 0.83 | 0.31 | 0.35 |
Current Ratio | 0.59 | 0.90 | 0.61 | 0.96 | 0.45 | 0.59 |
Return on Equity (ROE) | 15.44% | 19.01% | 12.68% | 14.99% | -4.25% | 7.54% |
Return on Assets (ROA) | 3.52% | 3.43% | 3.73% | 3.95% | 3.16% | 2.87% |
Return on Invested Capital (ROIC) | 5.41% | 5.54% | 5.80% | 6.31% | 5.70% | 4.18% |
Return on Capital Employed (ROCE) | 6.20% | 5.90% | 6.80% | 7.20% | 6.10% | 5.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.00% | 13.83% | 7.89% | 11.93% | -4.84% | 5.54% |
FCF Yield | 8.73% | 12.75% | 12.48% | 12.30% | 13.13% | 4.89% |
Dividend Yield | 3.40% | 5.04% | 4.17% | 5.68% | 5.61% | 5.08% |
Payout Ratio | 43.64% | 30.68% | 48.84% | 35.79% | - | 70.26% |
Buyback Yield / Dilution | 2.40% | 4.21% | 3.86% | -0.16% | 0.05% | 0.85% |
Total Shareholder Return | 5.88% | 9.24% | 8.03% | 5.52% | 5.66% | 5.93% |