Coinsilium Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	0.01	0.01	0.04	0.21	0.53
Revenue	0.01	0.01	0.04	0.21	0.53
Revenue Growth (YoY)	-	-83.89%	-82.39%	-60.08%	130.58%
Cost of Revenue	-	-	-	-	0.01
Gross Profit	0.01	0.01	0.04	0.21	0.52
Selling, General & Admin	1.31	0.96	0.9	0.94	1.69
Other Operating Expenses	-3.72	0.2	0.28	-1.02	1.52
Operating Income	-5.52	-1.24	-0.58	-2.29	0.06
Interest Income	0	0	0	0.01	0
Other Non-Operating Income (Expense)	-0.08	-0	-0.08	0.17	-0
Total Non-Operating Income (Expense)	-0.08	-0	-0.08	0.19	-0
Pretax Income	-5.6	-1.24	-0.66	-2.06	0.01
Net Income	-5.6	-1.24	-0.66	-2.06	0.01
Minority Interest in Earnings	-	-	-	0.04	-0.04
Net Income to Common	-5.6	-1.24	-0.66	-2.06	0.01
Net Income Growth	-	-	-	-	-95.55%
Shares Outstanding (Basic)	359	213	188	175	168
Shares Outstanding (Diluted)	359	213	188	175	168
Shares Change (YoY)	68.88%	13.47%	7.31%	4.29%	17.84%
EPS (Basic)	-0.02	-0.01	-0.00	-0.01	0.00
EPS (Diluted)	-0.02	-0.01	-0.00	-0.01	0.00
EPS Growth	-	-	-	-	-96.33%
Free Cash Flow	-1.22	-0.71	-0.85	-0.79	-0.6
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%	98.94%
Operating Margin	-91975.90%	-20604.50%	-1558.31%	-1081.81%	11.05%
Profit Margin	-93342.50%	-20605.80%	-1773.65%	-972.46%	2.60%
FCF Margin	-20278.30%	-11858.50%	-2274.37%	-373.59%	-114.10%
EBITDA	-5.52	-1.24	-0.58	-2.29	0.06
EBITDA Margin	-91972.00%	-20600.60%	-1555.67%	-1081.40%	11.20%
EBIT	-5.52	-1.24	-0.58	-2.29	0.06
EBIT Margin	-91975.90%	-20604.50%	-1558.31%	-1081.81%	11.05%