DXS International Balance Sheet

Financials in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Cash & Equivalents	0.16	0.43	0.09	0.37	0.45	0.79
Cash & Short-Term Investments	0.16	0.43	0.09	0.37	0.45	0.79
Cash Growth	66.34%	376.56%	-75.80%	-17.77%	-42.90%	-21.60%
Accounts Receivable	0.31	0.49	1.12	0.79	0.69	0.85
Total Current Assets	0.47	0.92	1.21	1.16	1.15	1.64
Net Property, Plant & Equipment	-	-	0	0	0	0
Other Intangible Assets	1.46	1.46	1.46	5.86	5.18	4.56
Total Assets	1.92	2.37	2.66	7.02	6.33	6.2
Total Current Liabilities	0.84	0.91	0.81	0.87	0.89	0.95
Other Long-Term Liabilities	0.82	1.1	1.4	1.57	1.08	1.1
Total Long-Term Liabilities	0.82	1.1	1.4	1.57	1.08	1.1
Total Liabilities	1.66	2.01	2.21	2.43	1.97	2.05
Common Stock	0.21	0.21	-	0.16	0.16	0.16
Additional Paid-in Capital	3.21	3.21	-	2.67	2.67	2.68
Accumulated Other Comprehensive Income	0.02	0.02	-	0.02	0.17	0.17
Retained Earnings	-3.18	-3.08	-	1.74	1.36	1.14
Total Common Shareholders' Equity	0.26	0.36	-	4.59	4.36	4.15
Shareholders' Equity	0.26	0.36	0.45	4.59	4.36	4.15
Total Liabilities & Equity	1.92	2.37	2.66	7.02	6.33	6.2
Net Cash (Debt)	0.16	0.43	0.09	0.37	0.45	0.79
Net Cash Growth	-62.61%	376.56%	-75.80%	-17.77%	-42.90%	-21.60%
Net Cash Per Share	0.00	0.01	0.00	0.01	0.01	0.02
Book Value	0.26	0.36	0	4.59	4.36	4.15
Book Value Per Share	0.00	0.01	-	0.10	0.09	0.09
Tangible Book Value	-1.19	-1.09	-1.46	-1.27	-0.82	-0.41
Tangible Book Value Per Share	-0.01	-0.02	-0.02	-0.03	-0.02	-0.01