Nomad Compute Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Cash & Equivalents	0	0.05	0.01	0.22
Cash & Short-Term Investments	0	0.05	0.01	0.22
Cash Growth	-99.33%	578.34%	-96.77%	-
Accounts Receivable	0.02	0.01	-	-
Other Receivables	0.01	-	0.02	0.44
Receivables	0.03	0.01	0.02	0.44
Prepaid Expenses	0	-	0.01	0.01
Total Current Assets	0.03	0.06	0.04	0.67
Long-Term Investments	0.41	-	-	-
Goodwill	-	0.37	0.42	0.48
Other Intangible Assets	-	2.51	2.83	3.18
Total Assets	0.45	2.94	3.3	4.33
Accounts Payable	0.34	0.59	0.33	0.35
Accrued Expenses	0.03	0.09	0.08	0.12
Other Current Liabilities	0.12	0.26	0.07	0.29
Total Current Liabilities	0.49	0.94	0.48	0.76
Other Long-Term Liabilities	-	0.6	0.58	0.57
Total Liabilities	0.49	1.53	1.06	1.34
Common Stock	2.77	0.52	0.52	0.51
Additional Paid-In Capital	2.28	3.54	3.54	3.35
Retained Earnings	-5.09	-2.65	-1.82	-0.86
Shareholders' Equity	-0.05	1.41	2.24	3
Total Liabilities & Equity	0.45	2.94	3.3	4.33
Net Cash (Debt)	0	0.05	0.01	0.22
Net Cash Growth	-99.33%	578.34%	-96.77%	-
Net Cash Per Share	-	0.00	0.00	0.01
Filing Date Shares Outstanding	276.97	52.15	52.15	50.72
Total Common Shares Outstanding	276.97	52.15	52.15	50.72
Working Capital	-0.46	-0.88	-0.44	-0.09
Book Value Per Share	-0.00	0.03	0.04	0.06
Tangible Book Value	-0.05	-1.48	-1.02	-0.66
Tangible Book Value Per Share	-0.00	-0.03	-0.02	-0.01