Nomad Compute Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	0.18	0.06	0.13	0.06	0.02
Revenue Growth	-	-54.99%	107.51%	193.40%	-
Cost of Revenue	0.01	0.03	0.06	0.02	0.02
Gross Profit	0.17	0.03	0.07	0.05	-0
Selling, General & Admin	1.57	1.38	0.48	0.59	0.59
Operating Expenses	1.39	1.38	0.48	0.59	0.59
Operating Income	-1.22	-1.34	-0.4	-0.55	-0.59
Interest Expense	-0.02	-0.02	-0.06	-0.04	-0.01
Other Non Operating Income (Expenses)	-	-	-	0.04	-
EBT Excluding Unusual Items	-1.24	-1.36	-0.46	-0.55	-0.6
Impairment of Goodwill	-0.27	-0.27	-0.37	-0.37	-0.04
Pretax Income	-1.5	-1.63	-0.83	-0.93	-0.64
Net Income	-1.5	-1.63	-0.83	-0.93	-0.64
Net Income to Common	-1.5	-1.63	-0.83	-0.93	-0.64
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	277	133	52	52	39
Shares Outstanding (Diluted)	277	133	52	52	39
Shares Change	-	154.56%	0.41%	34.53%	-
EPS (Basic)	-0.01	-0.01	-0.02	-0.02	-0.02
EPS (Diluted)	-0.01	-0.01	-0.02	-0.02	-0.02
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Gross Margin	94.80%	55.31%	56.97%	73.56%	-1.81%
Operating Margin	-694.83%	-2297.32%	-310.66%	-874.49%	-2778.98%
Profit Margin	-857.45%	-2785.37%	-639.87%	-1478.71%	-3019.04%
EBIT	-1.22	-1.34	-0.4	-0.55	-0.59