Phoenix Digital Assets Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	2.82	2.53	1.56	3.2	0.05
Other Operating Expenses	-34.97	-25.26	5.53	1.43	-
Operating Expenses	-32.25	-22.58	7.09	4.63	0.05
Operating Income	32.25	22.58	-7.09	-4.63	-0.05
Interest & Investment Income	0.02	-	0.18	0	0
Other Non Operating Income (Expenses)	-	-	0.22	-0.02	-
EBT Excluding Unusual Items	32.27	22.58	-6.69	-4.65	-0.05
Gain (Loss) on Sale of Investments	-2.06	-2.38	-2.69	1.82	-
Asset Writedown	-0.06	-0.06	-	-	-
Pretax Income	30.15	20.14	-9.37	-2.83	-0.05
Income Tax Expense	7.79	2.57	-	-	-
Net Income	22.36	17.57	-9.37	-2.83	-0.05
Net Income to Common	22.36	17.57	-9.37	-2.83	-0.05
Shares Outstanding (Basic)	983	1,006	1,003	749	105
Shares Outstanding (Diluted)	1,050	1,056	1,003	749	105
Shares Change (YoY)	4.53%	5.25%	33.92%	615.19%	-
EPS (Basic)	0.02	0.02	-0.01	-0.00	-0.00
EPS (Diluted)	0.02	0.02	-0.01	-0.00	-0.00
Free Cash Flow	-2.44	-1.76	-1.29	-4.87	-0.17
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-0.00
EBITDA	-	22.64	-	-	-
D&A For EBITDA	-	0.06	-	-	-
EBIT	32.25	22.58	-7.09	-4.63	-0.05
Effective Tax Rate	25.84%	12.77%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.