Vaultz Capital Income Statement

Financials in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Selling, General & Admin	1.39	0.18	0.29	0.39	0.45
Other Operating Expenses	-0.08	0.17	0	0.04	0.06
Total Operating Expenses	1.3	0.35	0.29	0.43	0.52
Operating Income	-1.89	-0.35	-0.29	-0.43	-0.52
Pretax Income	-1.89	-0.35	-0.29	-0.43	-0.52
Net Income	-1.89	-0.35	-0.29	-0.43	-0.52
Net Income to Common	-1.89	-0.35	-0.29	-0.43	-0.52
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	47	24	21	16	15
Shares Outstanding (Diluted)	47	24	21	16	15
Shares Change	96.12%	13.09%	28.25%	12.97%	-
EPS (Basic)	-0.03	-0.01	-0.01	-0.03	-0.04
EPS (Diluted)	-0.03	-0.01	-0.01	-0.03	-0.04
EPS Growth	-	-	-	-	-
Free Cash Flow	-1.45	-0.03	-0.01	-0.28	-0.42
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.03	-0.00	-0.00	-0.02	-0.03
EBITDA	-1.89	-0.35	-0.29	-0.43	-0.52
EBIT	-1.89	-0.35	-0.29	-0.43	-0.52