Bank al Etihad (ASE:ETHD)
3.420
-0.020 (-0.58%)
At close: Nov 12, 2026
Bank al Etihad Income Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 780.12 | 614.31 | 490.94 | 430.39 | 315.77 | 261.4 |
Interest Income on Investments | 4.89 | 1.8 | 0.73 | 1.16 | 0.69 | 0.47 |
Total Interest Income | 785.02 | 616.11 | 491.67 | 431.55 | 316.46 | 261.87 |
Interest Paid on Deposits | 427.14 | 319.45 | 254.02 | 217.49 | 135.12 | 104.2 |
Net Interest Income | 357.88 | 296.66 | 237.64 | 214.06 | 181.34 | 157.67 |
Net Interest Income Growth | 31.53% | 24.83% | 11.02% | 18.04% | 15.01% | 4.11% |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | 2.33 | -0.03 | -0.12 | -0.02 |
Gain (Loss) on Sale of Investments | 5.51 | 4.02 | 2.65 | 1.91 | -1.53 | 2.9 |
Other Non-Interest Income | 132.89 | 112.15 | 60.25 | 47.53 | 47.21 | 35 |
Total Non-Interest Income | 138.1 | 115.87 | 65.22 | 49.41 | 45.56 | 37.88 |
Non-Interest Income Growth | 51.92% | 77.65% | 32.02% | 8.44% | 20.28% | 15.27% |
Revenues Before Loan Losses | 495.98 | 412.53 | 302.87 | 263.47 | 226.9 | 195.55 |
Provision for Loan Losses | 94.66 | 194.66 | 68.65 | 41.92 | 34.24 | 28.89 |
| 401.32 | 217.87 | 234.22 | 221.55 | 192.66 | 166.66 | |
Revenue Growth | 138.09% | -6.98% | 5.72% | 14.99% | 15.60% | 15.62% |
Salaries and Employee Benefits | 127.9 | 93.85 | 61.2 | 57.22 | 52.54 | 48.75 |
Occupancy Expenses | 35.17 | 27.5 | 19.99 | 19.64 | 19.75 | 18.41 |
Selling, General & Administrative | 20.16 | 19.86 | 15.32 | 14.17 | 11.64 | 4.94 |
Other Non-Interest Expense | 63.62 | 66.48 | 52.78 | 40.71 | 36.12 | 27.55 |
Total Non-Interest Expense | 249.82 | 209.2 | 148.44 | 131.15 | 120.93 | 101.33 |
EBT Excluding Unusual Items | 151.5 | 8.66 | 85.77 | 90.4 | 71.73 | 65.33 |
Legal Settlements | - | - | - | - | - | -0.15 |
Other Unusual Items | 29.21 | 75.14 | - | - | - | - |
Pretax Income | 180.71 | 83.81 | 85.77 | 90.4 | 71.73 | 65.18 |
Income Tax Expense | 47.34 | -1.48 | 31.3 | 32.66 | 27.93 | 23.76 |
Earnings From Continuing Operations | 133.37 | 85.28 | 54.47 | 57.74 | 43.8 | 41.43 |
Minority Interest in Earnings | -21.4 | -16.3 | -12.16 | -10.6 | -9.47 | -8.93 |
Net Income | 111.97 | 68.98 | 42.31 | 47.14 | 34.33 | 32.5 |
Preferred Dividends & Other Adjustments | 3.79 | 3.79 | 3.8 | - | - | - |
Net Income to Common | 108.19 | 65.19 | 38.51 | 47.14 | 34.33 | 32.5 |
Net Income Growth | 109.04% | 69.29% | -18.30% | 37.32% | 5.62% | 37.90% |
Basic Shares Outstanding | 350 | 282 | 215 | 215 | 215 | 215 |
Diluted Shares Outstanding | 350 | 282 | 215 | 215 | 215 | 215 |
Shares Change | 40.88% | 31.21% | - | - | - | - |
EPS (Basic) | 0.31 | 0.23 | 0.18 | 0.22 | 0.16 | 0.15 |
EPS (Diluted) | 0.31 | 0.23 | 0.18 | 0.22 | 0.16 | 0.15 |
EPS Growth | 48.38% | 29.02% | -18.30% | 37.32% | 5.62% | 37.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.093 | 0.093 | 0.093 | 0.093 | 0.074 | 0.074 |
Dividend Growth | 0% | 0% | 0% | 25.03% | 0% | 0% |
Effective Tax Rate | 26.20% | - | 36.49% | 36.13% | 38.94% | 36.45% |