ASE:FRST Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	1.36	1.2	0.69	0.59	0.56	0.6
Gain (Loss) on Sale of Investments (Rev)	0.01	1.55	1.36	0.32	-0.07	-2.51
Total Revenue	1.37	2.75	2.05	0.9	0.49	-1.91
Revenue Growth (YoY	-40.31%	34.12%	126.76%	83.46%	-	-
Property Expenses	1.12	1.1	0.97	1.08	0.93	0.82
Selling, General & Administrative	0.5	0.63	0.88	0.47	0.38	0.41
Other Operating Expenses	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02
Total Operating Expenses	1.61	1.71	1.89	1.64	1.3	1.46
Operating Income	-0.23	1.04	0.16	-0.73	-0.81	-3.36
Interest Expense	-0.98	-0.69	-0.72	-0.52	-0.67	-0.76
Interest & Investment Income	-0.05	-	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-	-0
EBT Excluding Unusual Items	-1.26	0.35	-0.55	-1.26	-1.48	-4.12
Gain (Loss) on Sale of Assets	-0.18	-	0.26	-0.98	-	-
Asset Writedown	-	-	-	-	-	-0.83
Total Legal Settlements	-	-	-	-0.03	-	-
Pretax Income	-1.43	0.35	-0.3	-2.27	-1.48	-4.96
Income Tax Expense	0	0.02	-	0.02	-	0.01
Net Income	-1.43	0.33	-0.3	-2.28	-1.48	-4.97
Net Income to Common	-1.43	0.33	-0.3	-2.28	-1.48	-4.97
Basic Shares Outstanding	75	75	75	75	75	75
Diluted Shares Outstanding	75	75	75	75	75	75
EPS (Basic)	-0.02	0.00	-0.00	-0.03	-0.02	-0.07
EPS (Diluted)	-0.02	0.00	-0.00	-0.03	-0.02	-0.07
Operating Margin	-16.99%	37.82%	7.93%	-80.87%	-164.41%	-
Profit Margin	-104.48%	12.04%	-14.44%	-252.32%	-300.24%	-
EBITDA	0.35	1.64	0.81	-0.09	-0.2	-2.77
EBITDA Margin	25.59%	59.73%	39.34%	-9.41%	-40.73%	-
D&A For Ebitda	0.58	0.6	0.64	0.65	0.61	0.6
EBIT	-0.23	1.04	0.16	-0.73	-0.81	-3.36
EBIT Margin	-16.99%	37.82%	7.93%	-80.87%	-164.41%	-
Effective Tax Rate	-	5.39%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.