First Jordan Investment Company PLC (ASE:FRST)

ASE:FRST Income Statement

Financials in millions JOD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	1.62	1.47	1.2	0.69	0.59	0.56
Gain (Loss) on Sale of Investments (Rev)	0.2	0.29	1.55	1.36	0.32	-0.07
Total Revenue	1.82	1.76	2.75	2.05	0.9	0.49
Revenue Growth (YoY	-30.68%	-35.94%	34.12%	126.76%	83.46%	-
Property Expenses	1.13	1.11	1.19	0.97	1.08	0.93
Selling, General & Administrative	0.42	0.47	0.53	0.88	0.47	0.38
Other Operating Expenses	-0.1	-0.1	-0.01	-0.01	-0.01	-0.02
Total Operating Expenses	1.45	1.49	1.71	1.89	1.64	1.3
Operating Income	0.38	0.27	1.04	0.16	-0.73	-0.81
Interest Expense	-0.98	-0.73	-0.69	-0.72	-0.52	-0.67
EBT Excluding Unusual Items	-0.6	-0.46	0.35	-0.55	-1.26	-1.48
Gain (Loss) on Sale of Assets	-0.18	-0.18	-	0.26	-0.98	-
Total Legal Settlements	-	-	-	-	-0.03	-
Pretax Income	-0.78	-0.64	0.35	-0.3	-2.27	-1.48
Income Tax Expense	-	-	0.02	-	0.02	-
Net Income	-0.78	-0.64	0.33	-0.3	-2.28	-1.48
Net Income to Common	-0.78	-0.64	0.33	-0.3	-2.28	-1.48
Basic Shares Outstanding	81	75	75	75	75	75
Diluted Shares Outstanding	81	75	75	75	75	75
EPS (Basic)	-0.01	-0.01	0.00	-0.00	-0.03	-0.02
EPS (Diluted)	-0.01	-0.01	0.00	-0.00	-0.03	-0.02
Operating Margin	20.63%	15.35%	37.82%	7.93%	-80.87%	-164.41%
Profit Margin	-42.66%	-36.22%	12.04%	-14.44%	-252.32%	-300.24%
EBITDA	0.97	0.87	1.64	0.81	-0.09	-0.2
EBITDA Margin	53.24%	49.09%	59.73%	39.34%	-9.41%	-40.73%
D&A For Ebitda	0.59	0.59	0.6	0.64	0.65	0.61
EBIT	0.38	0.27	1.04	0.16	-0.73	-0.81
EBIT Margin	20.63%	15.35%	37.82%	7.93%	-80.87%	-164.41%
Effective Tax Rate	-	-	5.39%	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.