ASE:IDMC Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2.96	2.55	2.2	2.15	1.77
Revenue Growth (YoY)	16.09%	15.64%	2.54%	21.54%	-18.57%
Cost of Revenue	0.07	0.08	0.06	0.01	0.01
Gross Profit	2.89	2.46	2.14	2.14	1.76
Selling, General & Admin	0.47	0.42	0.37	0.41	0.38
Operating Expenses	0.83	0.74	0.65	0.69	0.64
Operating Income	2.06	1.73	1.5	1.45	1.12
Interest Expense	-0.26	-0.2	-0.18	-0.08	-0.07
Interest & Investment Income	0.13	0.09	0.01	-	-
Other Non Operating Income (Expenses)	0.02	0.01	-0	0.07	-
EBT Excluding Unusual Items	1.95	1.63	1.32	1.45	1.05
Gain (Loss) on Sale of Assets	-	-	0.32	-	0.19
Asset Writedown	-	-	-4.29	-	-
Legal Settlements	-0.05	-0.01	-	-	-
Pretax Income	1.9	1.62	-2.65	1.45	1.24
Income Tax Expense	0.21	0.19	0.17	0.18	0.17
Earnings From Continuing Operations	1.69	1.43	-2.82	1.27	1.07
Net Income	1.69	1.43	-2.82	1.27	1.07
Net Income to Common	1.69	1.43	-2.82	1.27	1.07
Net Income Growth	17.87%	-	-	19.05%	-6.96%
Shares Outstanding (Basic)	22	22	22	22	22
Shares Outstanding (Diluted)	22	22	22	22	22
EPS (Basic)	0.08	0.06	-0.13	0.06	0.05
EPS (Diluted)	0.08	0.06	-0.13	0.06	0.05
EPS Growth	17.87%	-	-	19.05%	-6.96%
Free Cash Flow	1.3	0.54	1.54	3.31	2.1
Free Cash Flow Per Share	0.06	0.02	0.07	0.15	0.09
Dividend Per Share	-	-	-	0.040	0.029
Dividend Growth	-	-	-	37.46%	-
Gross Margin	97.73%	96.73%	97.25%	99.54%	99.32%
Operating Margin	69.70%	67.81%	67.94%	67.64%	63.40%
Profit Margin	57.12%	56.26%	-128.19%	59.23%	60.47%
Free Cash Flow Margin	44.00%	21.19%	70.06%	154.00%	118.67%
EBITDA	2.43	2.05	1.78	1.75	1.4
EBITDA Margin	82.15%	80.49%	80.70%	81.35%	78.98%
D&A For EBITDA	0.37	0.32	0.28	0.29	0.28
EBIT	2.06	1.73	1.5	1.45	1.12
EBIT Margin	69.70%	67.81%	67.94%	67.64%	63.40%
Effective Tax Rate	11.25%	11.52%	-	12.26%	13.65%
Advertising Expenses	0	0	0	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.