Jordan Dairy Company Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	28.33	28.68	30.09	28.5	24	20.93
Revenue Growth (YoY)	-3.62%	-4.69%	5.61%	18.72%	14.71%	13.52%
Cost of Revenue	23.66	24.24	25.2	24.43	20.73	18.29
Gross Profit	4.67	4.44	4.9	4.07	3.28	2.64
Selling, General & Admin	4.13	3.73	3.79	3.64	2.74	2.6
Other Operating Expenses	-0.07	-0.08	-0.08	-0.02	-0.01	-
Operating Expenses	4.47	3.98	4.18	3.89	3.19	3.1
Operating Income	0.2	0.46	0.72	0.18	0.08	-0.46
Interest Expense	-1.43	-1.26	-1.1	-0.92	-0.63	-0.46
Interest & Investment Income	-	-	-	0.01	0.01	-
Earnings From Equity Investments	0.01	0.01	0.07	0.09	0.06	-
Other Non Operating Income (Expenses)	-	-	-	-	-	0.01
EBT Excluding Unusual Items	-1.22	-0.79	-0.31	-0.64	-0.47	-0.92
Gain (Loss) on Sale of Investments	-0.01	-0.01	-	-0.01	0.02	0.09
Gain (Loss) on Sale of Assets	-0.02	-0.02	-0	0.06	0.02	0
Asset Writedown	1.12	1.12	1.44	1.36	0.84	1.41
Other Unusual Items	-0.01	-0.01	-0.01	-0	-0.01	-0.01
Pretax Income	-0.15	0.29	1.11	0.76	0.4	0.58
Income Tax Expense	0.22	0.22	0.22	0.09	0.19	0.24
Net Income	-0.37	0.06	0.89	0.67	0.2	0.34
Net Income to Common	-0.37	0.06	0.89	0.67	0.2	0.34
Net Income Growth	-	-92.92%	33.72%	229.52%	-40.31%	52.47%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
EPS (Basic)	-0.09	0.02	0.22	0.17	0.05	0.08
EPS (Diluted)	-0.09	0.02	0.22	0.17	0.05	0.08
EPS Growth	-	-92.92%	33.72%	229.53%	-40.31%	52.47%
Free Cash Flow	-4.65	-3.47	0.03	-4.46	0.6	-7.27
Free Cash Flow Per Share	-1.16	-0.87	0.01	-1.12	0.15	-1.82
Dividend Per Share	-	-	-	0.050	0.050	-
Gross Margin	16.49%	15.48%	16.27%	14.27%	13.66%	12.60%
Operating Margin	0.70%	1.60%	2.38%	0.63%	0.35%	-2.19%
Profit Margin	-1.30%	0.22%	2.96%	2.34%	0.84%	1.62%
Free Cash Flow Margin	-16.41%	-12.11%	0.09%	-15.66%	2.48%	-34.74%
EBITDA	1.6	1.65	1.93	1.36	1.29	0.74
EBITDA Margin	5.66%	5.75%	6.43%	4.76%	5.37%	3.56%
D&A For EBITDA	1.41	1.19	1.22	1.18	1.2	1.2
EBIT	0.2	0.46	0.72	0.18	0.08	-0.46
EBIT Margin	0.70%	1.60%	2.38%	0.63%	0.35%	-2.19%
Effective Tax Rate	-	77.96%	19.68%	11.88%	49.00%	41.45%
Advertising Expenses	-	0	0	0	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.