ASE:JOPH Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,448	1,213	1,229	1,748	1,078
Revenue Growth (YoY)	19.38%	-1.30%	-29.69%	62.21%	77.45%
Cost of Revenue	571.25	552.7	555.88	743.97	561.69
Gross Profit	877.16	660.57	673.35	1,004	516.09
Selling, General & Admin	37.05	161.61	146.85	132.87	115.86
Other Operating Expenses	170.85	-1.92	-16.23	-4.91	-4.97
Operating Expenses	207.9	159.69	126.01	132.87	117.41
Operating Income	669.26	500.88	547.34	871.42	398.68
Interest Expense	-4.56	-5.78	-8.22	-7.19	-9.07
Interest & Investment Income	-	59.1	41.16	10.46	2.06
Earnings From Equity Investments	-	47.78	29.67	76.78	46.77
Currency Exchange Gain (Loss)	-	1.04	2.66	3.04	0.59
Other Non Operating Income (Expenses)	109.81	-0.58	-0.63	-1.25	-1.27
EBT Excluding Unusual Items	774.51	602.45	611.97	953.27	437.76
Gain (Loss) on Sale of Investments	-	0.17	0.07	-9.41	0.31
Pretax Income	774.51	603.02	613.65	943.93	438.19
Income Tax Expense	173.22	145.14	166.82	226.78	101.83
Earnings From Continuing Operations	601.29	457.88	446.83	717.15	336.36
Minority Interest in Earnings	-2.86	-2.58	-1.3	-1.74	-1.44
Net Income	598.43	455.3	445.53	715.41	334.92
Net Income to Common	598.43	455.3	445.53	715.41	334.92
Net Income Growth	31.44%	2.19%	-37.72%	113.60%	1054.62%
Shares Outstanding (Basic)	300	300	300	300	300
Shares Outstanding (Diluted)	300	300	300	300	300
EPS (Basic)	1.99	1.52	1.49	2.38	1.12
EPS (Diluted)	1.99	1.52	1.49	2.38	1.12
EPS Growth	31.44%	2.19%	-37.72%	113.60%	1054.62%
Free Cash Flow	-	241.08	349.66	693.28	302.64
Free Cash Flow Per Share	-	0.80	1.17	2.31	1.01
Dividend Per Share	-	1.320	1.073	0.825	0.550
Dividend Growth	-	23.08%	30.00%	50.00%	900.00%
Gross Margin	60.56%	54.45%	54.78%	57.45%	47.88%
Operating Margin	46.21%	41.28%	44.53%	49.84%	36.99%
Profit Margin	41.32%	37.53%	36.24%	40.92%	31.08%
Free Cash Flow Margin	-	19.87%	28.45%	39.66%	28.08%
EBITDA	688.65	520.35	566.72	890.65	416.93
EBITDA Margin	47.55%	42.89%	46.10%	50.94%	38.68%
D&A For EBITDA	19.39	19.47	19.38	19.23	18.25
EBIT	669.26	500.88	547.34	871.42	398.68
EBIT Margin	46.21%	41.28%	44.53%	49.84%	36.99%
Effective Tax Rate	22.36%	24.07%	27.18%	24.02%	23.24%
Advertising Expenses	-	0.07	0.07	0.06	0.06

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.