Jordan Phosphate Mines Co. Plc (ASE:JOPH)
29.80
+0.27 (0.91%)
At close: May 20, 2026
ASE:JOPH Income Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,487 | 1,448 | 1,213 | 1,229 | 1,748 | 1,078 | |
Revenue Growth (YoY) | 19.64% | 19.38% | -1.30% | -29.69% | 62.21% | 77.45% |
Cost of Revenue | 619.22 | 618.69 | 552.7 | 555.88 | 743.97 | 561.69 |
Gross Profit | 867.39 | 829.72 | 660.57 | 673.35 | 1,004 | 516.09 |
Selling, General & Admin | 39.18 | 159.17 | 161.61 | 146.85 | 132.87 | 115.86 |
Other Operating Expenses | 168.48 | -2.34 | -1.92 | -16.23 | -4.91 | -4.97 |
Operating Expenses | 207.66 | 156.83 | 159.69 | 126.01 | 132.87 | 117.41 |
Operating Income | 659.74 | 672.89 | 500.88 | 547.34 | 871.42 | 398.68 |
Interest Expense | -4.1 | -3.49 | -5.78 | -8.22 | -7.19 | -9.07 |
Interest & Investment Income | - | 49.28 | 59.29 | 41.16 | 10.46 | 2.06 |
Earnings From Equity Investments | -5.55 | 53.82 | 47.78 | 29.67 | 76.78 | 46.77 |
Currency Exchange Gain (Loss) | 1.11 | 1.94 | 1.04 | 2.66 | 3.04 | 0.59 |
Other Non Operating Income (Expenses) | 111.45 | -1.07 | -0.58 | -0.63 | -1.25 | -1.27 |
EBT Excluding Unusual Items | 762.65 | 773.36 | 602.64 | 611.97 | 953.27 | 437.76 |
Gain (Loss) on Sale of Investments | -0.06 | 0.22 | -0.02 | 0.07 | -9.41 | 0.31 |
Asset Writedown | - | -8.96 | - | - | - | - |
Legal Settlements | - | 0.91 | - | - | - | - |
Pretax Income | 762.59 | 765.53 | 603.02 | 613.65 | 943.93 | 438.19 |
Income Tax Expense | 160.71 | 173.22 | 145.14 | 166.82 | 226.78 | 101.83 |
Earnings From Continuing Operations | 601.89 | 592.32 | 457.88 | 446.83 | 717.15 | 336.36 |
Minority Interest in Earnings | -2.41 | -2.86 | -2.58 | -1.3 | -1.74 | -1.44 |
Net Income | 599.48 | 589.46 | 455.3 | 445.53 | 715.41 | 334.92 |
Net Income to Common | 599.48 | 589.46 | 455.3 | 445.53 | 715.41 | 334.92 |
Net Income Growth | 26.25% | 29.47% | 2.19% | -37.72% | 113.60% | 1054.62% |
Shares Outstanding (Basic) | 300 | 300 | 300 | 300 | 300 | 300 |
Shares Outstanding (Diluted) | 300 | 300 | 300 | 300 | 300 | 300 |
Shares Change (YoY) | -0.05% | - | - | - | - | - |
EPS (Basic) | 2.00 | 1.96 | 1.52 | 1.49 | 2.38 | 1.12 |
EPS (Diluted) | 2.00 | 1.96 | 1.52 | 1.49 | 2.38 | 1.12 |
EPS Growth | 26.31% | 29.47% | 2.19% | -37.72% | 113.60% | 1054.62% |
Free Cash Flow | - | 496.45 | 241.08 | 349.66 | 693.28 | 302.64 |
Free Cash Flow Per Share | - | 1.66 | 0.80 | 1.17 | 2.31 | 1.01 |
Dividend Per Share | - | - | 1.320 | 1.073 | 0.825 | 0.550 |
Dividend Growth | - | - | 23.08% | 30.00% | 50.00% | 900.00% |
Gross Margin | 58.35% | 57.28% | 54.45% | 54.78% | 57.45% | 47.88% |
Operating Margin | 44.38% | 46.46% | 41.28% | 44.53% | 49.84% | 36.99% |
Profit Margin | 40.33% | 40.70% | 37.53% | 36.24% | 40.92% | 31.08% |
Free Cash Flow Margin | - | 34.28% | 19.87% | 28.45% | 39.66% | 28.08% |
EBITDA | 679.17 | 692.32 | 520.35 | 566.72 | 890.65 | 416.93 |
EBITDA Margin | 45.69% | 47.80% | 42.89% | 46.10% | 50.94% | 38.68% |
D&A For EBITDA | 19.43 | 19.43 | 19.47 | 19.38 | 19.23 | 18.25 |
EBIT | 659.74 | 672.89 | 500.88 | 547.34 | 871.42 | 398.68 |
EBIT Margin | 44.38% | 46.46% | 41.28% | 44.53% | 49.84% | 36.99% |
Effective Tax Rate | 21.07% | 22.63% | 24.07% | 27.18% | 24.02% | 23.24% |
Advertising Expenses | - | 0.13 | 0.07 | 0.07 | 0.06 | 0.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.