ASE:MANR Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	63.8	64.82	56.69	58.24	54.45	45.21
Revenue Growth (YoY)	6.93%	14.34%	-2.66%	6.95%	20.45%	35.68%
Cost of Revenue	57.87	57.73	50.83	54.4	52.16	46.32
Gross Profit	5.93	7.09	5.86	3.84	2.29	-1.12
Selling, General & Admin	3.42	3.45	2.81	2.38	2.41	2.64
Other Operating Expenses	-	-	-	-	0.16	0.32
Operating Expenses	3.42	3.45	3.25	2.38	5.12	5.53
Operating Income	2.51	3.63	2.62	1.46	-2.83	-6.65
Interest Expense	-4.45	-4.4	-4.78	-4	-2.83	-2.62
Other Non Operating Income (Expenses)	-3.97	-3.83	0.44	0.07	-	-
EBT Excluding Unusual Items	-5.9	-4.6	-1.72	-2.48	-5.66	-9.27
Asset Writedown	1.2	1.2	-1.2	-	-	-
Pretax Income	-4.7	-3.4	-2.92	-2.48	-5.66	-9.27
Income Tax Expense	-	0.01	-	-	-	-
Net Income	-4.7	-3.41	-2.92	-2.48	-5.66	-9.27
Net Income to Common	-4.7	-3.41	-2.92	-2.48	-5.66	-9.27
Shares Outstanding (Basic)	80	80	80	80	80	80
Shares Outstanding (Diluted)	80	80	80	80	80	80
EPS (Basic)	-0.06	-0.04	-0.04	-0.03	-0.07	-0.12
EPS (Diluted)	-0.06	-0.04	-0.04	-0.03	-0.07	-0.12
Free Cash Flow	4	5.5	-9.16	-7.12	2.86	5.4
Free Cash Flow Per Share	0.05	0.07	-0.12	-0.09	0.04	0.07
Gross Margin	9.29%	10.93%	10.34%	6.59%	4.20%	-2.47%
Operating Margin	3.93%	5.60%	4.62%	2.50%	-5.21%	-14.71%
Profit Margin	-7.37%	-5.25%	-5.15%	-4.25%	-10.40%	-20.52%
Free Cash Flow Margin	6.27%	8.48%	-16.16%	-12.22%	5.25%	11.95%
EBITDA	6.46	7.48	6.91	5.83	2.22	0.17
EBITDA Margin	10.12%	11.54%	12.19%	10.00%	4.08%	0.37%
D&A For EBITDA	3.95	3.85	4.29	4.37	5.06	6.82
EBIT	2.51	3.63	2.62	1.46	-2.83	-6.65
EBIT Margin	3.93%	5.60%	4.62%	2.50%	-5.21%	-14.71%
Advertising Expenses	-	0.01	0.01	0	0	0