ASE:PIEC Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	17.13	16.73	15.54	13.56	11.22	11.05
Other Revenue	0.29	0.25	0.28	0.18	0.19	0.19
Revenue	17.41	16.98	15.82	13.74	11.42	11.24
Revenue Growth	3.45%	7.38%	15.08%	20.37%	1.61%	-11.18%
Cost of Revenue	10.87	10.29	10.01	10.4	10.25	9.7
Gross Profit	6.54	6.7	5.81	3.34	1.17	1.53
Selling, General & Admin	0.06	0.06	0.07	0.05	0.05	0.11
Other Operating Expenses	-0.52	-0.33	-0.24	-0.21	-0.16	-0.13
Operating Expenses	0.73	0.72	0.83	0.73	0.51	0.73
Operating Income	5.81	5.98	4.98	2.61	0.67	0.8
Interest Expense	-0.09	-0.09	-0.13	-0.28	-0.3	-0.32
Other Non Operating Income (Expenses)	0	0	0.09	0.05	0.11	-0.04
EBT Excluding Unusual Items	5.72	5.89	4.94	2.38	0.48	0.45
Other Unusual Items	-	-	-	-	-0.3	-0.04
Pretax Income	5.72	5.89	4.94	2.38	0.18	0.41
Income Tax Expense	1.26	1.27	1.09	0.64	0.11	0.12
Net Income	4.45	4.61	3.85	1.74	0.08	0.29
Net Income to Common	4.45	4.61	3.85	1.74	0.08	0.29
Net Income Growth	10.54%	19.75%	121.65%	2164.58%	-73.58%	-77.83%
Shares Outstanding (Basic)	15	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15	15
Shares Change	0.42%	-	-	-	-	-
EPS (Basic)	0.30	0.31	0.26	0.12	0.01	0.02
EPS (Diluted)	0.30	0.31	0.26	0.12	0.01	0.02
EPS Growth	10.08%	19.75%	121.65%	2164.61%	-73.58%	-77.83%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	4.26	4.09	4.77	2.44	0.37	1.27
Free Cash Flow Per Share	0.28	0.27	0.32	0.16	0.02	0.09
Dividend Per Share	0.200	0.200	0.150	0.070	-	-
Dividend Growth	33.33%	33.33%	114.29%	40.00%	-	-
Gross Margin	37.56%	39.43%	36.73%	24.31%	10.26%	13.64%
Operating Margin	33.34%	35.19%	31.50%	19.01%	5.84%	7.16%
Profit Margin	25.58%	27.16%	24.36%	12.65%	0.67%	2.58%
Free Cash Flow Margin	24.47%	24.09%	30.15%	17.79%	3.20%	11.34%
EBITDA	6.66	6.78	5.79	3.42	1.28	1.45
EBITDA Margin	38.24%	39.89%	36.60%	24.90%	11.22%	12.93%
D&A For EBITDA	0.85	0.8	0.81	0.81	0.61	0.65
EBIT	5.81	5.98	4.98	2.61	0.67	0.8
EBIT Margin	33.34%	35.19%	31.50%	19.01%	5.84%	7.16%
Effective Tax Rate	22.07%	21.61%	22.00%	26.86%	58.22%	29.24%
Revenue as Reported	17.81	17.38	16.11	13.98	11.59	11.33
Advertising Expenses	-	0.03	0.04	0.03	0.03	0.05