AIC Mines Limited (ASX:A1M)
0.3250
-0.0050 (-1.52%)
Sep 4, 2025, 4:10 PM AEST
AIC Mines Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
189.55 | 180.52 | 125.64 | 158.5 | 24.82 | Upgrade | |
Revenue Growth (YoY) | 5.01% | 43.68% | -20.74% | 538.69% | - | Upgrade |
Cost of Revenue | 105.11 | 112.26 | 88.49 | 91.04 | 10.65 | Upgrade |
Gross Profit | 84.44 | 68.25 | 37.15 | 67.46 | 14.17 | Upgrade |
Selling, General & Admin | 8.84 | 6.96 | 5.39 | 6.14 | 2.88 | Upgrade |
Other Operating Expenses | - | - | -0.07 | - | -0.21 | Upgrade |
Operating Expenses | 68.55 | 56.07 | 42.29 | 25.79 | 11.1 | Upgrade |
Operating Income | 15.9 | 12.19 | -5.15 | 41.67 | 3.06 | Upgrade |
Interest Expense | -3.96 | -2.02 | -1.08 | -0.31 | - | Upgrade |
Interest & Investment Income | 2.21 | 1.28 | 0.54 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 4.3 | 0.1 | - | 0 | -0 | Upgrade |
EBT Excluding Unusual Items | 18.45 | 11.56 | -5.68 | 41.37 | 3.06 | Upgrade |
Merger & Restructuring Charges | - | - | -1.49 | -1.4 | -2.64 | Upgrade |
Gain (Loss) on Sale of Investments | 0.23 | -0.14 | 0.01 | 0.64 | 1.38 | Upgrade |
Gain (Loss) on Sale of Assets | -0.31 | -0.22 | 0 | 0.02 | 0 | Upgrade |
Pretax Income | 18.37 | 11.19 | -7.16 | 40.62 | 1.81 | Upgrade |
Income Tax Expense | 3.42 | 3.5 | -1.34 | -1.69 | - | Upgrade |
Net Income | 14.96 | 7.69 | -5.82 | 42.31 | 1.81 | Upgrade |
Net Income to Common | 14.96 | 7.69 | -5.82 | 42.31 | 1.81 | Upgrade |
Net Income Growth | 94.41% | - | - | 2236.50% | - | Upgrade |
Shares Outstanding (Basic) | 575 | 472 | 384 | 309 | 111 | Upgrade |
Shares Outstanding (Diluted) | 608 | 499 | 384 | 316 | 118 | Upgrade |
Shares Change (YoY) | 21.64% | 30.21% | 21.31% | 168.11% | 98.81% | Upgrade |
EPS (Basic) | 0.03 | 0.02 | -0.02 | 0.14 | 0.02 | Upgrade |
EPS (Diluted) | 0.02 | 0.02 | -0.02 | 0.13 | 0.01 | Upgrade |
EPS Growth | 59.74% | - | - | 792.00% | - | Upgrade |
Free Cash Flow | -61.8 | -13.63 | -36.83 | -0.84 | -0.33 | Upgrade |
Free Cash Flow Per Share | -0.10 | -0.03 | -0.10 | -0.00 | -0.00 | Upgrade |
Gross Margin | 44.55% | 37.81% | 29.57% | 42.56% | 57.08% | Upgrade |
Operating Margin | 8.39% | 6.75% | -4.09% | 26.29% | 12.35% | Upgrade |
Profit Margin | 7.89% | 4.26% | -4.63% | 26.70% | 7.30% | Upgrade |
Free Cash Flow Margin | -32.60% | -7.55% | -29.31% | -0.53% | -1.33% | Upgrade |
EBITDA | 54.22 | 51.99 | 24.41 | 57.66 | 6.16 | Upgrade |
EBITDA Margin | 28.60% | 28.80% | 19.43% | 36.38% | 24.82% | Upgrade |
D&A For EBITDA | 38.32 | 39.81 | 29.55 | 15.99 | 3.1 | Upgrade |
EBIT | 15.9 | 12.19 | -5.15 | 41.67 | 3.06 | Upgrade |
EBIT Margin | 8.39% | 6.75% | -4.09% | 26.29% | 12.35% | Upgrade |
Effective Tax Rate | 18.59% | 31.24% | - | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.