AIC Mines Limited (ASX:A1M)
Australia · Delayed Price · Currency is AUD 0.5800
-0.0250 (-4.13%)
Jun 10, 2026, 3:59 PM AEST
AIC Mines Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
| 206.94 | 189.55 | 180.52 | 125.64 | 158.5 | 24.82 | |
Revenue Growth (YoY) | 13.26% | 5.01% | 43.68% | -20.74% | 538.69% | - |
Cost of Revenue | 103.15 | 105.11 | 112.26 | 88.49 | 91.04 | 10.65 |
Gross Profit | 103.79 | 84.44 | 68.25 | 37.15 | 67.46 | 14.17 |
Selling, General & Admin | 8.97 | 8.84 | 6.96 | 5.39 | 6.14 | 2.88 |
Other Operating Expenses | - | - | - | -0.07 | - | -0.21 |
Operating Expenses | 66.63 | 68.55 | 56.07 | 42.29 | 25.79 | 11.1 |
Operating Income | 37.16 | 15.9 | 12.19 | -5.15 | 41.67 | 3.06 |
Interest Expense | -4.59 | -3.96 | -2.02 | -1.08 | -0.31 | - |
Interest & Investment Income | 1.91 | 2.21 | 1.28 | 0.54 | - | - |
Other Non Operating Income (Expenses) | 0.1 | 4.3 | 0.1 | - | 0 | -0 |
EBT Excluding Unusual Items | 34.57 | 18.45 | 11.56 | -5.68 | 41.37 | 3.06 |
Merger & Restructuring Charges | - | - | - | -1.49 | -1.4 | -2.64 |
Gain (Loss) on Sale of Investments | 0.01 | 0.23 | -0.14 | 0.01 | 0.64 | 1.38 |
Gain (Loss) on Sale of Assets | -0.35 | -0.31 | -0.22 | 0 | 0.02 | 0 |
Pretax Income | 34.23 | 18.37 | 11.19 | -7.16 | 40.62 | 1.81 |
Income Tax Expense | 10.01 | 3.42 | 3.5 | -1.34 | -1.69 | - |
Net Income | 24.22 | 14.96 | 7.69 | -5.82 | 42.31 | 1.81 |
Net Income to Common | 24.22 | 14.96 | 7.69 | -5.82 | 42.31 | 1.81 |
Net Income Growth | 78.65% | 94.41% | - | - | 2236.50% | - |
Shares Outstanding (Basic) | 677 | 575 | 472 | 384 | 309 | 111 |
Shares Outstanding (Diluted) | 712 | 608 | 499 | 384 | 316 | 118 |
Shares Change (YoY) | 27.41% | 21.64% | 30.21% | 21.31% | 168.11% | 98.81% |
EPS (Basic) | 0.04 | 0.03 | 0.02 | -0.02 | 0.14 | 0.02 |
EPS (Diluted) | 0.03 | 0.02 | 0.02 | -0.02 | 0.13 | 0.01 |
EPS Growth | 39.83% | 59.74% | - | - | 792.00% | - |
Free Cash Flow | -55.62 | -61.8 | -13.63 | -36.83 | -0.84 | -0.33 |
Free Cash Flow Per Share | -0.08 | -0.10 | -0.03 | -0.10 | -0.00 | -0.00 |
Gross Margin | 50.15% | 44.55% | 37.81% | 29.57% | 42.56% | 57.08% |
Operating Margin | 17.96% | 8.39% | 6.75% | -4.09% | 26.29% | 12.35% |
Profit Margin | 11.70% | 7.89% | 4.26% | -4.63% | 26.70% | 7.30% |
Free Cash Flow Margin | -26.88% | -32.60% | -7.55% | -29.31% | -0.53% | -1.33% |
EBITDA | 74.23 | 54.22 | 51.99 | 24.41 | 57.66 | 6.16 |
EBITDA Margin | 35.87% | 28.60% | 28.80% | 19.43% | 36.38% | 24.82% |
D&A For EBITDA | 37.07 | 38.32 | 39.81 | 29.55 | 15.99 | 3.1 |
EBIT | 37.16 | 15.9 | 12.19 | -5.15 | 41.67 | 3.06 |
EBIT Margin | 17.96% | 8.39% | 6.75% | -4.09% | 26.29% | 12.35% |
Effective Tax Rate | 29.25% | 18.59% | 31.24% | - | - | - |