ARN Media Limited (ASX:A1N)
Australia · Delayed Price · Currency is AUD 0.2650
-0.0100 (-3.64%)
Aug 31, 2026, 4:10 PM AEST
ARN Media Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 264.2 | 285.15 | 317.09 | 334.29 | 344.89 | 225.04 | |
Revenue Growth | -15.32% | -10.07% | -5.15% | -3.07% | 53.26% | 14.78% |
Cost of Revenue | 222.44 | 238.03 | 251.99 | 259.29 | 258.69 | 174.96 |
Gross Profit | 41.75 | 47.13 | 65.11 | 75.01 | 86.2 | 50.08 |
Selling, General & Admin | 9.44 | 8.94 | 9.44 | 11.05 | 11.89 | 7.4 |
Operating Expenses | 24.48 | 25.49 | 24.28 | 30.65 | 32.09 | 21.24 |
Operating Income | 17.28 | 21.63 | 40.82 | 44.36 | 54.11 | 28.84 |
Interest Expense | -9.5 | -10.7 | -10.99 | -7.53 | -5.91 | -12.74 |
Interest & Investment Income | 1.86 | 2.29 | 1.22 | 2.74 | 0.37 | 0.34 |
Earnings From Equity Investments | 3.63 | 3.56 | 4.82 | 5.06 | 9.69 | 9.79 |
Other Non Operating Income (Expenses) | 2.54 | 2.74 | 2.1 | 2.04 | 3.36 | 0.7 |
EBT Excluding Unusual Items | 15.81 | 19.53 | 37.96 | 46.67 | 61.62 | 26.92 |
Merger & Restructuring Charges | -9.26 | -12.19 | -8.48 | -2.84 | -5.33 | -1.96 |
Impairment of Goodwill | - | - | - | - | -156.77 | - |
Gain (Loss) on Sale of Investments | - | - | - | 39.13 | 5.29 | 19.95 |
Asset Writedown | -24.99 | - | - | -103.7 | -95.03 | - |
Other Unusual Items | -17.15 | - | -1.98 | -5.45 | - | - |
Pretax Income | -35.6 | 7.34 | 27.5 | -26.19 | -190.22 | 44.91 |
Income Tax Expense | -12.3 | 1.23 | 8.15 | -19.27 | -17.23 | 26.23 |
Earnings From Continuing Operations | -23.3 | 6.11 | 19.35 | -6.92 | -172.99 | 18.68 |
Earnings From Discontinued Operations | -1.05 | -39.57 | -13.11 | - | - | - |
Net Income to Company | -24.35 | -33.46 | 6.24 | -6.92 | -172.99 | 18.68 |
Minority Interest in Earnings | -0.95 | -1.22 | -2.38 | -2.85 | -3.36 | -3.82 |
Net Income | -25.3 | -34.67 | 3.86 | -9.77 | -176.35 | 14.86 |
Net Income to Common | -25.3 | -34.67 | 3.86 | -9.77 | -176.35 | 14.86 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 305 | 305 | 305 | 307 | 310 | 277 |
Shares Outstanding (Diluted) | 305 | 307 | 306 | 308 | 310 | 277 |
Shares Change | -0.21% | 0.35% | -0.51% | -0.72% | 11.90% | -0.96% |
EPS (Basic) | -0.08 | -0.11 | 0.01 | -0.03 | -0.57 | 0.05 |
EPS (Diluted) | -0.08 | -0.11 | 0.01 | -0.03 | -0.57 | 0.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 57.78 | 61 | 36.56 | 0.78 | 11.98 | 35.35 |
Free Cash Flow Per Share | 0.19 | 0.20 | 0.12 | 0.00 | 0.04 | 0.13 |
Dividend Per Share | - | 0.012 | 0.023 | 0.071 | 0.102 | 0.074 |
Dividend Growth | - | -47.83% | -67.61% | -30.39% | 37.84% | - |
Gross Margin | 15.80% | 16.53% | 20.53% | 22.44% | 24.99% | 22.25% |
Operating Margin | 6.54% | 7.59% | 12.88% | 13.27% | 15.69% | 12.82% |
Profit Margin | -9.58% | -12.16% | 1.22% | -2.92% | -51.13% | 6.60% |
Free Cash Flow Margin | 21.87% | 21.39% | 11.53% | 0.23% | 3.47% | 15.71% |
EBITDA | 26.38 | 31.23 | 52.17 | 52.07 | 62.18 | 32.21 |
EBITDA Margin | 9.98% | 10.95% | 16.45% | 15.58% | 18.03% | 14.31% |
D&A For EBITDA | 9.1 | 9.6 | 11.35 | 7.71 | 8.07 | 3.37 |
EBIT | 17.28 | 21.63 | 40.82 | 44.36 | 54.11 | 28.84 |
EBIT Margin | 6.54% | 7.59% | 12.88% | 13.27% | 15.69% | 12.82% |
Effective Tax Rate | - | 16.70% | 29.62% | - | - | 58.41% |
Revenue as Reported | 268.59 | 290.18 | 320.4 | 378.2 | 353.91 | 244 |