ABx Group Limited (ASX:ABX)

ABx Group Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	0.12	0.06	0.22	0.09	0.05
Revenue Growth (YoY)	98.28%	-73.87%	149.44%	78.00%	-97.81%
Cost of Revenue	1.05	0.92	1.61	4.07	5.17
Gross Profit	-0.94	-0.87	-1.39	-3.98	-5.12
Selling, General & Admin	2.01	1.96	1.76	1.19	0.99
Other Operating Expenses	-1.82	-2.41	-1.3	-1.69	-0.51
Operating Expenses	1.36	1.33	0.58	-0.39	0.48
Operating Income	-2.3	-2.2	-1.96	-3.59	-5.6
Interest Expense	-0.29	-	-	-	-
Interest & Investment Income	0.06	0.17	0.16	0.02	-
Earnings From Equity Investments	-0.01	-	-	-	-
Other Non Operating Income (Expenses)	-0.05	-	-	-	-0.27
EBT Excluding Unusual Items	-2.59	-2.03	-1.8	-3.57	-5.87
Gain (Loss) on Sale of Assets	-3.87	-	-	-	-
Pretax Income	-6.47	-2.03	-1.8	-3.57	-5.87
Earnings From Continuing Operations	-6.47	-2.03	-1.8	-3.57	-5.87
Minority Interest in Earnings	-0	0.03	0.16	0.09	0.25
Net Income	-6.47	-2	-1.64	-3.48	-5.62
Net Income to Common	-6.47	-2	-1.64	-3.48	-5.62
Shares Outstanding (Basic)	270	250	229	224	173
Shares Outstanding (Diluted)	270	250	229	224	173
Shares Change (YoY)	7.94%	9.09%	2.50%	28.98%	15.69%
EPS (Basic)	-0.02	-0.01	-0.01	-0.02	-0.03
EPS (Diluted)	-0.02	-0.01	-0.01	-0.02	-0.03
Free Cash Flow	-3.91	-2.61	2.54	-4.04	-2.91
Free Cash Flow Per Share	-0.01	-0.01	0.01	-0.02	-0.02
Operating Margin	-1998.26%	-3786.21%	-884.23%	-4037.08%	-11198.00%
Profit Margin	-5626.96%	-3451.72%	-736.49%	-3912.36%	-11232.00%
Free Cash Flow Margin	-3398.26%	-4496.55%	1142.34%	-4537.08%	-5814.00%
EBITDA	-1.13	-0.41	-1.85	-0.9	-5.34
D&A For EBITDA	1.17	1.78	0.12	2.7	0.26
EBIT	-2.3	-2.2	-1.96	-3.59	-5.6
Advertising Expenses	-	-	0.19	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.