Acrow Limited (ASX:ACF)
0.9850
+0.0150 (1.55%)
Aug 27, 2026, 4:10 PM AEST
Acrow Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 315.78 | 241.66 | 193.11 | 149.81 | 140.83 |
| 315.78 | 241.66 | 193.11 | 149.81 | 140.83 | |
Revenue Growth | 30.67% | 25.14% | 28.90% | 6.38% | 48.85% |
Cost of Revenue | 56.36 | 51.89 | 41.42 | 43.91 | 50.02 |
Gross Profit | 259.42 | 189.77 | 151.7 | 105.91 | 90.81 |
Selling, General & Admin | 178.92 | 119.27 | 88.74 | 60.77 | 56.58 |
Amortization of Goodwill & Intangibles | 2.25 | 1.87 | 0.9 | - | - |
Other Operating Expenses | 7.66 | 7.41 | 5.82 | 4.45 | 3.54 |
Operating Expenses | 219.28 | 152.64 | 117.53 | 83.58 | 73.84 |
Operating Income | 40.15 | 37.12 | 34.16 | 22.33 | 16.96 |
Interest Expense | -13.66 | -9.9 | -7.56 | -4.48 | -3.51 |
EBT Excluding Unusual Items | 26.49 | 27.22 | 26.6 | 17.85 | 13.45 |
Merger & Restructuring Charges | -4.24 | -5.38 | -3.17 | -1.06 | -0.75 |
Gain (Loss) on Sale of Assets | 7.86 | 15.96 | 15.04 | 12.02 | 4.96 |
Other Unusual Items | -1.55 | -2.97 | - | - | - |
Pretax Income | 28.56 | 34.83 | 38.48 | 28.81 | 17.66 |
Income Tax Expense | 10.8 | 11.56 | 13.12 | 5.35 | 1.96 |
Earnings From Continuing Operations | 17.76 | 23.27 | 25.35 | 23.46 | 15.69 |
Net Income | 17.76 | 23.27 | 25.35 | 23.46 | 15.69 |
Net Income to Common | 17.76 | 23.27 | 25.35 | 23.46 | 15.69 |
Net Income Growth | -23.68% | -8.20% | 8.09% | 49.46% | 296.02% |
Shares Outstanding (Basic) | 311 | 307 | 286 | 262 | 249 |
Shares Outstanding (Diluted) | 316 | 314 | 295 | 270 | 259 |
Shares Change | 0.92% | 6.29% | 9.27% | 4.32% | 15.27% |
EPS (Basic) | 0.06 | 0.08 | 0.09 | 0.09 | 0.06 |
EPS (Diluted) | 0.06 | 0.07 | 0.09 | 0.09 | 0.06 |
EPS Growth | -24.39% | -14.32% | -0.34% | 43.40% | 242.37% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -16.38 | -17.85 | -7.67 | -15.07 | -11.02 |
Free Cash Flow Per Share | -0.05 | -0.06 | -0.03 | -0.06 | -0.04 |
Dividend Per Share | 0.034 | 0.059 | 0.059 | 0.044 | 0.027 |
Dividend Growth | -41.54% | 0% | 32.95% | 62.96% | 42.10% |
Gross Margin | 82.15% | 78.53% | 78.55% | 70.69% | 64.48% |
Operating Margin | 12.71% | 15.36% | 17.69% | 14.90% | 12.04% |
Profit Margin | 5.63% | 9.63% | 13.13% | 15.66% | 11.14% |
Free Cash Flow Margin | -5.19% | -7.39% | -3.97% | -10.06% | -7.82% |
EBITDA | 60.83 | 54.62 | 48.29 | 31.52 | 24.35 |
EBITDA Margin | 19.26% | 22.60% | 25.00% | 21.04% | 17.29% |
D&A For EBITDA | 20.68 | 17.5 | 14.13 | 9.19 | 7.39 |
EBIT | 40.15 | 37.12 | 34.16 | 22.33 | 16.96 |
EBIT Margin | 12.71% | 15.36% | 17.69% | 14.90% | 12.04% |
Effective Tax Rate | 37.80% | 33.18% | 34.10% | 18.58% | 11.11% |