ADX Energy Ltd (ASX:ADX)
Australia · Delayed Price · Currency is AUD 0.0190
-0.0010 (-5.00%)
Sep 16, 2026, 4:10 PM AEST
ADX Energy Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.93 | 10.79 | 10.68 | 13.18 | 14.45 | 9.64 | |
Revenue Growth | -16.32% | 1.10% | -18.99% | -8.82% | 49.97% | 41.04% |
Cost of Revenue | 13.49 | 13.25 | 11.75 | 11.87 | 8.89 | 8.53 |
Gross Profit | -3.56 | -2.46 | -1.07 | 1.31 | 5.56 | 1.1 |
Selling, General & Admin | 4.48 | 4.61 | 3.42 | 4.9 | 3.64 | 3.28 |
Other Operating Expenses | 0.79 | 0.73 | 0.51 | 1.06 | 0.95 | 0.07 |
Operating Expenses | 9.37 | 9.04 | 6.34 | 9.38 | 6.7 | 5.81 |
Operating Income | -12.93 | -11.5 | -7.41 | -8.07 | -1.14 | -4.7 |
Interest Expense | -0.23 | -0.24 | -0.23 | -0.1 | -0.14 | -0.2 |
Interest & Investment Income | 0.16 | 0.16 | 0.19 | 0 | 0.01 | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.04 | - |
Other Non Operating Income (Expenses) | 0.76 | 0.58 | 1 | 3.58 | - | 0.08 |
EBT Excluding Unusual Items | -12.24 | -11 | -6.45 | -4.6 | -1.23 | -4.83 |
Gain (Loss) on Sale of Investments | -2.06 | -2.06 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.02 | -0 | -0 | -0.01 |
Asset Writedown | - | - | - | - | -0.82 | - |
Pretax Income | -14.3 | -13.07 | -6.47 | -4.6 | -2.05 | -4.84 |
Income Tax Expense | 0 | 0 | 1.56 | -0.39 | 0.39 | -0.49 |
Earnings From Continuing Operations | -14.3 | -13.07 | -8.03 | -4.21 | -2.44 | -4.35 |
Minority Interest in Earnings | 1.27 | 1.27 | 0.16 | 0.15 | 0.13 | 0.17 |
Net Income | -13.03 | -11.79 | -7.87 | -4.06 | -2.3 | -4.17 |
Net Income to Common | -13.03 | -11.79 | -7.87 | -4.06 | -2.3 | -4.17 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 720 | 595 | 518 | 363 | 321 | 255 |
Shares Outstanding (Diluted) | 720 | 595 | 518 | 363 | 321 | 255 |
Shares Change | 26.05% | 14.96% | 42.70% | 12.94% | 25.82% | 49.34% |
EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -12.31 | -7.61 | -29.57 | -8.14 | -2.27 | -2.96 |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.06 | -0.02 | -0.01 | -0.01 |
Gross Margin | -35.85% | -22.80% | -10.07% | 9.96% | 38.48% | 11.45% |
Operating Margin | -130.25% | -106.57% | -69.42% | -61.24% | -7.87% | -48.82% |
Profit Margin | -131.26% | -109.26% | -73.69% | -30.84% | -15.94% | -43.29% |
Free Cash Flow Margin | -123.94% | -70.53% | -277.00% | -61.74% | -15.70% | -30.69% |
EBITDA | -9.29 | -7.82 | -4.65 | -5.42 | 1.25 | -1.81 |
EBITDA Margin | -93.61% | -72.45% | -43.58% | -41.15% | 8.67% | -18.76% |
D&A For EBITDA | 3.64 | 3.68 | 2.76 | 2.65 | 2.39 | 2.9 |
EBIT | -12.93 | -11.5 | -7.41 | -8.07 | -1.14 | -4.7 |
EBIT Margin | -130.25% | -106.57% | -69.42% | -61.24% | -7.87% | -48.82% |