ADX Energy Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23	18	18	42	25	28
Market Cap Growth	68.22%	1.27%	-58.00%	72.26%	-12.98%	140.49%
Enterprise Value	29	24	16	50	34	38
Last Close Price	0.03	0.03	0.03	0.10	0.07	0.10
PS Ratio	2.15	1.67	1.67	3.21	1.70	2.93
PB Ratio	1.57	1.22	0.78	2.69	1.98	2.42
P/TBV Ratio	3.09	2.40	1.19	5.55	6.12	8.81
P/OCF Ratio	-	-	-	-	6.76	-
EV/Sales Ratio	2.64	2.24	1.52	3.79	2.37	3.95
EV/EBITDA Ratio	-	-	-	-	27.38	-
Debt / Equity Ratio	0.19	0.19	0.13	0.21	0.12	0.41
Debt / EBITDA Ratio	-	-	-	-	1.08	-
Net Debt / Equity Ratio	-0.13	-0.13	-0.27	-0.30	-0.17	-0.10
Net Debt / EBITDA Ratio	0.26	0.26	1.30	0.88	-1.67	0.64
Net Debt / FCF Ratio	0.26	0.26	0.20	0.59	0.93	0.39
Asset Turnover	0.23	0.23	0.23	0.35	0.42	0.29
Inventory Turnover	4.60	4.60	4.20	6.63	9.03	8.18
Quick Ratio	1.04	1.04	1.62	1.71	1.40	1.00
Current Ratio	1.69	1.69	2.15	2.25	1.80	1.15
Return on Equity (ROE)	-69.63%	-69.63%	-41.72%	-29.92%	-20.24%	-42.66%
Return on Assets (ROA)	-15.13%	-15.13%	-9.87%	-13.40%	-2.07%	-8.79%
Return on Capital Employed (ROCE)	-30.20%	-30.20%	-16.80%	-22.10%	-3.90%	-17.00%
Earnings Yield	-50.72%	-65.45%	-44.22%	-9.59%	-9.37%	-14.76%
FCF Yield	-32.74%	-42.25%	-166.22%	-19.21%	-9.22%	-10.47%
Buyback Yield / Dilution	-14.96%	-14.96%	-42.70%	-12.94%	-25.82%	-49.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.