Academies Australasia Group Limited (ASX:AKG)
Australia · Delayed Price · Currency is AUD 0.0650
-0.0030 (-4.41%)
Aug 11, 2026, 4:10 PM AEST
ASX:AKG Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 45.64 | 47.03 | 46.37 | 46.51 | 36.04 | 42.62 | |
Revenue Growth | -2.96% | 1.42% | -0.30% | 29.04% | -15.44% | -28.60% |
Cost of Revenue | 21.42 | 22.44 | 25.28 | 23.19 | 15.28 | 19.45 |
Gross Profit | 24.22 | 24.59 | 21.09 | 23.32 | 20.76 | 23.18 |
Selling, General & Admin | 16.59 | 16.71 | 17.03 | 16.72 | 16.14 | 18.53 |
Other Operating Expenses | 0.59 | 0.59 | 0.65 | 0.63 | 0.56 | 0.64 |
Operating Expenses | 23.74 | 24.01 | 24.39 | 24.34 | 22.82 | 26.36 |
Operating Income | 0.48 | 0.58 | -3.3 | -1.02 | -2.06 | -3.18 |
Interest Expense | -2.26 | -2.41 | -2.02 | -2.14 | -1.49 | -1.76 |
Interest & Investment Income | 0.19 | 0.2 | 0.23 | 0.21 | 0.01 | 0.04 |
Other Non Operating Income (Expenses) | 0.41 | 0.3 | 0.23 | - | - | - |
EBT Excluding Unusual Items | -1.18 | -1.32 | -4.86 | -2.96 | -3.55 | -4.9 |
Merger & Restructuring Charges | - | - | - | - | -0.08 | -0.54 |
Impairment of Goodwill | - | - | -4.41 | - | - | - |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | -0.01 | -0.45 | 0.05 | -0.36 |
Asset Writedown | - | - | -0.58 | - | - | - |
Other Unusual Items | -0.28 | -0.43 | -1.15 | 0.05 | 1.79 | 5.64 |
Pretax Income | -1.48 | -1.78 | -11.01 | -3.37 | -1.78 | -0.16 |
Income Tax Expense | -0.4 | -0.5 | -1.36 | -0.76 | -0.47 | 0.9 |
Earnings From Continuing Operations | -1.08 | -1.28 | -9.65 | -2.61 | -1.31 | -1.06 |
Minority Interest in Earnings | 0.01 | 0.01 | -0.13 | -0.15 | 0.01 | -0.18 |
Net Income | -1.07 | -1.27 | -9.78 | -2.76 | -1.3 | -1.24 |
Net Income to Common | -1.07 | -1.27 | -9.78 | -2.76 | -1.3 | -1.24 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 132 | 133 | 133 | 130 | 128 | 128 |
Shares Outstanding (Diluted) | 132 | 133 | 133 | 130 | 128 | 128 |
Shares Change | -0.29% | - | 1.75% | 2.13% | - | - |
EPS (Basic) | -0.01 | -0.01 | -0.07 | -0.02 | -0.01 | -0.01 |
EPS (Diluted) | -0.01 | -0.01 | -0.07 | -0.02 | -0.01 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 5.71 | 3.75 | 0.28 | 0.09 | 9 | 3.68 |
Free Cash Flow Per Share | 0.04 | 0.03 | 0.00 | 0.00 | 0.07 | 0.03 |
Dividend Per Share | - | - | - | - | - | 0.005 |
Dividend Growth | - | - | - | - | - | -81.69% |
Gross Margin | 53.06% | 52.29% | 45.48% | 50.14% | 57.60% | 54.37% |
Operating Margin | 1.06% | 1.23% | -7.12% | -2.20% | -5.71% | -7.47% |
Profit Margin | -2.34% | -2.71% | -21.09% | -5.93% | -3.61% | -2.91% |
Free Cash Flow Margin | 12.51% | 7.97% | 0.61% | 0.20% | 24.96% | 8.64% |
EBITDA | 1.13 | 1.4 | -2.47 | -0.06 | -0.99 | -2.09 |
EBITDA Margin | 2.48% | 2.97% | -5.32% | -0.14% | -2.76% | -4.90% |
D&A For EBITDA | 0.65 | 0.82 | 0.83 | 0.96 | 1.07 | 1.1 |
EBIT | 0.48 | 0.58 | -3.3 | -1.02 | -2.06 | -3.18 |
EBIT Margin | 1.06% | 1.23% | -7.12% | -2.20% | -5.71% | -7.47% |