Arrow Minerals Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	0.1	0.06	0.66	0.37	0.54
Revenue	0.1	0.06	0.66	0.37	0.54
Revenue Growth (YoY)	73.71%	-91.07%	80.32%	-32.33%	-11.72%
Gross Profit	0.1	0.06	0.66	0.37	0.54
Selling, General & Admin	3.13	4.46	0.93	1.37	1.24
Operating Expenses	11.45	24.6	3.68	3.93	2.96
Operating Income	-11.34	-24.54	-3.02	-3.57	-2.42
Interest Expense	-0.01	-0.07	-0.12	-0.08	-0.14
Earnings From Equity Investments	-	-	0.01	-	-
Currency Exchange Gain (Loss)	-0.45	0.86	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-0.01	-0.01
EBT Excluding Unusual Items	-11.81	-23.75	-3.13	-3.66	-2.57
Gain (Loss) on Sale of Investments	-	-0.01	0.01	0.2	-0.11
Pretax Income	-11.81	-23.76	-3.12	-3.46	-2.68
Net Income	-11.81	-23.76	-3.12	-3.46	-2.68
Net Income to Common	-11.81	-23.76	-3.12	-3.46	-2.68
Shares Outstanding (Basic)	841	497	147	91	68
Shares Outstanding (Diluted)	841	497	147	91	68
Shares Change (YoY)	69.03%	237.73%	61.39%	33.96%	66.92%
EPS (Basic)	-0.01	-0.05	-0.02	-0.04	-0.04
EPS (Diluted)	-0.01	-0.05	-0.02	-0.04	-0.04
Free Cash Flow	-6.3	-14.21	-3.65	-3.41	-3.44
Free Cash Flow Per Share	-0.01	-0.03	-0.03	-0.04	-0.05
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-11103.25%	-41727.94%	-459.15%	-976.30%	-448.33%
Profit Margin	-11555.03%	-40391.95%	-473.58%	-946.40%	-496.08%
Free Cash Flow Margin	-6163.08%	-24163.57%	-553.46%	-933.30%	-637.78%
EBITDA	-5.93	-24.51	-3	-1.08	-0.78
EBITDA Margin	-	-	-	-296.52%	-144.19%
D&A For EBITDA	5.41	0.03	0.02	2.48	1.64
EBIT	-11.34	-24.54	-3.02	-3.57	-2.42

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.