Amotiv Limited (ASX:AOV)
6.41
-1.00 (-13.50%)
Aug 11, 2026, 4:12 PM AEST
Amotiv Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,024 | 997.4 | 987.2 | 916.53 | 826.77 | |
Revenue Growth | 2.66% | 1.03% | 7.71% | 10.86% | 48.44% |
Cost of Revenue | 585.7 | 561 | 552.1 | 516.79 | 484.5 |
Gross Profit | 438.2 | 436.4 | 435.1 | 399.74 | 342.27 |
Selling, General & Admin | 213.9 | 214.5 | 209.9 | 191.17 | 178.3 |
Research & Development | 32.1 | 30.7 | 35.1 | 23.61 | 15.1 |
Other Operating Expenses | 55 | 21.7 | 19.9 | 21.17 | 10.19 |
Operating Expenses | 301 | 266.9 | 264.9 | 235.96 | 203.6 |
Operating Income | 137.2 | 169.5 | 170.2 | 163.78 | 138.67 |
Interest Expense | -27.5 | -27.4 | -27.4 | -28.66 | -18.68 |
Interest & Investment Income | - | 0.9 | 1.1 | 1.35 | 0.08 |
Currency Exchange Gain (Loss) | - | 0.3 | - | -2 | 0.65 |
Other Non Operating Income (Expenses) | 0.3 | -1.8 | - | -0.28 | - |
EBT Excluding Unusual Items | 110 | 141.5 | 143.9 | 134.18 | 120.73 |
Merger & Restructuring Charges | - | -16.4 | -2.9 | -7.23 | -12.2 |
Impairment of Goodwill | - | -195 | - | - | -36.36 |
Asset Writedown | - | -5.4 | - | - | -11.63 |
Pretax Income | 110 | -75.3 | 141 | 126.95 | 60.53 |
Income Tax Expense | 34.9 | 31 | 41.2 | 33.27 | 32.5 |
Earnings From Continuing Operations | 75.1 | -106.3 | 99.8 | 93.68 | 28.04 |
Earnings From Discontinued Operations | - | - | -1 | 4.23 | -0.7 |
Net Income to Company | 75.1 | -106.3 | 98.8 | 97.92 | 27.34 |
Net Income | 75.1 | -106.3 | 98.8 | 97.92 | 27.34 |
Net Income to Common | 75.1 | -106.3 | 98.8 | 97.92 | 27.34 |
Net Income Growth | - | - | 0.90% | 258.17% | -55.16% |
Shares Outstanding (Basic) | 135 | 139 | 141 | 141 | 119 |
Shares Outstanding (Diluted) | 136 | 141 | 142 | 142 | 120 |
Shares Change | -3.47% | -1.00% | -0.07% | 18.26% | 31.11% |
EPS (Basic) | 0.56 | -0.76 | 0.70 | 0.69 | 0.23 |
EPS (Diluted) | 0.55 | -0.76 | 0.69 | 0.69 | 0.23 |
EPS Growth | - | - | 0.90% | 203.16% | -65.83% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 137 | 129.4 | 151.4 | 193.73 | 78.37 |
Free Cash Flow Per Share | 1.01 | 0.92 | 1.06 | 1.36 | 0.65 |
Dividend Per Share | - | 0.405 | 0.405 | 0.390 | 0.390 |
Dividend Growth | - | 0% | 3.85% | 0% | -31.58% |
Gross Margin | 42.80% | 43.75% | 44.07% | 43.61% | 41.40% |
Operating Margin | 13.40% | 16.99% | 17.24% | 17.87% | 16.77% |
Profit Margin | 7.33% | -10.66% | 10.01% | 10.68% | 3.31% |
Free Cash Flow Margin | 13.38% | 12.97% | 15.34% | 21.14% | 9.48% |
EBITDA | 195 | 203.8 | 202.8 | 196.19 | 159.15 |
EBITDA Margin | 19.05% | 20.43% | 20.54% | 21.41% | 19.25% |
D&A For EBITDA | 57.8 | 34.3 | 32.6 | 32.42 | 20.48 |
EBIT | 137.2 | 169.5 | 170.2 | 163.78 | 138.67 |
EBIT Margin | 13.40% | 16.99% | 17.24% | 17.87% | 16.77% |
Effective Tax Rate | 31.73% | - | 29.22% | 26.21% | 53.69% |