Ashley Services Group Limited (ASX:ASH)
Australia · Delayed Price · Currency is AUD 0.2900
-0.0100 (-3.33%)
Aug 11, 2026, 10:19 AM AEST
Ashley Services Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 3, 2022 | Jul '21 Jul 4, 2021 |
| 557.96 | 515.94 | 556.54 | 549.22 | 449.78 | 383.67 | |
Revenue Growth | 8.14% | -7.29% | 1.33% | 22.11% | 17.23% | 13.90% |
Cost of Revenue | 537.24 | 497.62 | 534.3 | 517.98 | 421.68 | 361.21 |
Gross Profit | 20.72 | 18.32 | 22.24 | 31.24 | 28.09 | 22.46 |
Other Operating Expenses | 9.32 | 9.15 | 9.78 | 10.74 | 9.14 | 7.08 |
Operating Expenses | 13.09 | 12.91 | 13.58 | 13.9 | 10.91 | 8.87 |
Operating Income | 7.64 | 5.41 | 8.66 | 17.34 | 17.19 | 13.59 |
Interest Expense | -1.81 | -1.87 | -1.9 | -1.06 | -0.57 | -0.52 |
Interest & Investment Income | 0.05 | 0.05 | 0.2 | 0.03 | 0 | 0.12 |
Earnings From Equity Investments | 0.18 | 0.16 | -0.09 | 0.2 | - | - |
Other Non Operating Income (Expenses) | -0.68 | -0.68 | -0.5 | -0.59 | -0.26 | -0.13 |
EBT Excluding Unusual Items | 5.39 | 3.07 | 6.37 | 15.93 | 16.36 | 13.06 |
Impairment of Goodwill | - | - | -2.58 | - | - | - |
Asset Writedown | - | - | -1.8 | - | - | - |
Other Unusual Items | - | - | 1.14 | - | - | - |
Pretax Income | 5.39 | 3.07 | 3.14 | 15.93 | 16.36 | 13.06 |
Income Tax Expense | 1.6 | 0.9 | 1.79 | 4.52 | 5 | 3.74 |
Earnings From Continuing Operations | 3.79 | 2.17 | 1.35 | 11.4 | 11.36 | 9.33 |
Net Income to Company | 3.79 | 2.17 | 1.35 | 11.4 | 11.36 | 9.33 |
Minority Interest in Earnings | - | - | - | -0.61 | -0.04 | -0.4 |
Net Income | 3.79 | 2.17 | 1.35 | 10.79 | 11.32 | 8.92 |
Net Income to Common | 3.79 | 2.17 | 1.35 | 10.79 | 11.32 | 8.92 |
Net Income Growth | 74.36% | 60.89% | -87.49% | -4.61% | 26.81% | 91.19% |
Shares Outstanding (Basic) | 144 | 144 | 144 | 144 | 144 | 144 |
Shares Outstanding (Diluted) | 152 | 152 | 152 | 146 | 144 | 144 |
Shares Change | - | - | 3.86% | 1.33% | - | - |
EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.07 | 0.08 | 0.06 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | 0.07 | 0.08 | 0.06 |
EPS Growth | 74.13% | 60.68% | -87.97% | -5.84% | 26.81% | 91.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 3, 2022 | Jul '21 Jul 4, 2021 |
Free Cash Flow | 11.22 | 8.11 | 0.79 | 19.63 | 5.33 | 4.74 |
Free Cash Flow Per Share | 0.07 | 0.05 | 0.01 | 0.14 | 0.04 | 0.03 |
Dividend Per Share | 0.014 | 0.008 | 0.007 | 0.060 | 0.060 | 0.042 |
Dividend Growth | 75.00% | 8.11% | -87.67% | 0% | 42.86% | 55.56% |
Gross Margin | 3.71% | 3.55% | 4.00% | 5.69% | 6.25% | 5.85% |
Operating Margin | 1.37% | 1.05% | 1.56% | 3.16% | 3.82% | 3.54% |
Profit Margin | 0.68% | 0.42% | 0.24% | 1.97% | 2.52% | 2.33% |
Free Cash Flow Margin | 2.01% | 1.57% | 0.14% | 3.57% | 1.18% | 1.24% |
EBITDA | 9.93 | 7.7 | 11.12 | 19.27 | 17.89 | 14.31 |
EBITDA Margin | 1.78% | 1.49% | 2.00% | 3.51% | 3.98% | 3.73% |
D&A For EBITDA | 2.3 | 2.29 | 2.46 | 1.93 | 0.7 | 0.72 |
EBIT | 7.64 | 5.41 | 8.66 | 17.34 | 17.19 | 13.59 |
EBIT Margin | 1.37% | 1.05% | 1.56% | 3.16% | 3.82% | 3.54% |
Effective Tax Rate | 29.68% | 29.32% | 56.99% | 28.40% | 30.57% | 28.61% |