Audeara Limited (ASX:AUA)
0.0390
+0.0040 (11.43%)
Jun 3, 2026, 12:49 PM AEST
Audeara Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 4.94 | 3.79 | 3.19 | 2.91 | 2.07 | 1.12 | |
Revenue Growth (YoY) | 17.44% | 18.86% | 9.61% | 40.56% | 85.40% | 23.52% |
Cost of Revenue | 3.06 | 2.42 | 2.24 | 1.76 | 1.08 | 0.6 |
Gross Profit | 1.88 | 1.36 | 0.94 | 1.14 | 0.99 | 0.51 |
Selling, General & Admin | 3.11 | 3.03 | 2.9 | 4.55 | 3.82 | 1.48 |
Research & Development | - | - | - | - | - | 0.1 |
Other Operating Expenses | 0.96 | 1.15 | 0.8 | 0.45 | 0.25 | 0.08 |
Operating Expenses | 4.24 | 4.33 | 3.81 | 5.14 | 4.19 | 1.71 |
Operating Income | -2.36 | -2.97 | -2.87 | -4 | -3.2 | -1.2 |
Interest Expense | -0.12 | -0.05 | - | -0.01 | -0.02 | -0.12 |
Interest & Investment Income | - | - | 0.01 | - | - | 0 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | 1.49 | 1.23 | 1.25 | 0.26 | 0.27 | 0.06 |
EBT Excluding Unusual Items | -1 | -1.79 | -1.6 | -3.74 | -2.95 | -1.25 |
Pretax Income | -1 | -1.79 | -1.6 | -3.74 | -2.95 | -1.25 |
Net Income | -1 | -1.79 | -1.6 | -3.74 | -2.95 | -1.25 |
Net Income to Common | -1 | -1.79 | -1.6 | -3.74 | -2.95 | -1.25 |
Shares Outstanding (Basic) | 188 | 164 | 144 | 130 | 106 | 66 |
Shares Outstanding (Diluted) | 188 | 164 | 144 | 130 | 106 | 66 |
Shares Change (YoY) | 35.53% | 13.46% | 11.01% | 22.98% | 61.06% | 10.51% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.02 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.02 |
Free Cash Flow | -1.06 | -1.95 | -1.34 | -2.98 | -3.78 | -1.09 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 | -0.02 |
Gross Margin | 38.02% | 36.05% | 29.61% | 39.35% | 47.84% | 45.76% |
Operating Margin | -47.88% | -78.43% | -90.00% | -137.50% | -155.02% | -107.19% |
Profit Margin | -20.27% | -47.20% | -50.31% | -128.80% | -142.89% | -112.40% |
Free Cash Flow Margin | -21.56% | -51.59% | -42.08% | -102.68% | -182.83% | -97.60% |
EBITDA | -2.33 | -2.9 | -2.83 | -3.93 | -3.15 | -1.19 |
EBITDA Margin | -47.14% | -76.73% | -88.88% | -135.32% | -152.41% | -106.28% |
D&A For EBITDA | 0.04 | 0.06 | 0.04 | 0.06 | 0.05 | 0.01 |
EBIT | -2.36 | -2.97 | -2.87 | -4 | -3.2 | -1.2 |
EBIT Margin | -47.88% | -78.43% | -90.00% | -137.50% | -155.02% | -107.19% |
Advertising Expenses | - | 0.13 | 0.09 | 0.62 | 0.28 | - |